[EG] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -78.67%
YoY- -86.26%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,033,968 1,019,690 1,003,652 1,053,727 1,058,814 1,033,503 1,013,100 1.36%
PBT -8,228 -11,172 -11,735 2,516 9,773 11,857 13,299 -
Tax -644 -724 -736 -562 -612 -462 -500 18.28%
NP -8,872 -11,896 -12,471 1,954 9,161 11,395 12,799 -
-
NP to SH -8,872 -11,896 -12,471 1,954 9,161 11,395 12,799 -
-
Tax Rate - - - 22.34% 6.26% 3.90% 3.76% -
Total Cost 1,042,840 1,031,586 1,016,123 1,051,773 1,049,653 1,022,108 1,000,301 2.80%
-
Net Worth 307,066 304,473 303,512 352,288 341,817 338,698 344,966 -7.43%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,066 304,473 303,512 352,288 341,817 338,698 344,966 -7.43%
NOSH 336,627 293,311 275,008 275,008 275,008 275,008 263,333 17.69%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.86% -1.17% -1.24% 0.19% 0.87% 1.10% 1.26% -
ROE -2.89% -3.91% -4.11% 0.55% 2.68% 3.36% 3.71% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 363.66 391.84 390.20 409.78 411.98 402.78 384.72 -3.66%
EPS -3.12 -4.57 -4.85 0.76 3.56 4.44 4.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.17 1.18 1.37 1.33 1.32 1.31 -12.02%
Adjusted Per Share Value based on latest NOSH - 275,008
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 221.11 218.05 214.62 225.33 226.42 221.01 216.64 1.36%
EPS -1.90 -2.54 -2.67 0.42 1.96 2.44 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6566 0.6511 0.649 0.7533 0.731 0.7243 0.7377 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.59 0.42 0.355 0.255 0.395 0.39 0.395 -
P/RPS 0.16 0.11 0.09 0.06 0.10 0.10 0.10 36.60%
P/EPS -18.91 -9.19 -7.32 33.56 11.08 8.78 8.13 -
EY -5.29 -10.88 -13.66 2.98 9.02 11.39 12.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.30 0.19 0.30 0.30 0.30 49.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 19/06/20 27/02/20 29/11/19 30/08/19 -
Price 0.90 0.53 0.555 0.40 0.31 0.42 0.365 -
P/RPS 0.25 0.14 0.14 0.10 0.08 0.10 0.09 96.99%
P/EPS -28.84 -11.59 -11.45 52.64 8.70 9.46 7.51 -
EY -3.47 -8.63 -8.74 1.90 11.50 10.57 13.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.45 0.47 0.29 0.23 0.32 0.28 105.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment