[JIANKUN] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -21.17%
YoY- -142.92%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,828 2,666 601 5,429 3,126 2,019 722 301.88%
PBT -873 -393 116 -1,967 -1,644 -1,470 -797 6.25%
Tax 0 -176 -131 -25 0 0 0 -
NP -873 -569 -15 -1,992 -1,644 -1,470 -797 6.25%
-
NP to SH -873 -569 -15 -1,992 -1,644 -1,470 -797 6.25%
-
Tax Rate - - 112.93% - - - - -
Total Cost 6,701 3,235 616 7,421 4,770 3,489 1,519 168.73%
-
Net Worth 43,649 43,423 45,000 44,918 18,908 19,191 19,721 69.75%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 43,649 43,423 45,000 44,918 18,908 19,191 19,721 69.75%
NOSH 150,517 149,736 150,000 152,061 50,897 50,865 50,764 106.25%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -14.98% -21.34% -2.50% -36.69% -52.59% -72.81% -110.39% -
ROE -2.00% -1.31% -0.03% -4.43% -8.69% -7.66% -4.04% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.87 1.78 0.40 3.57 6.14 3.97 1.42 94.99%
EPS -0.58 -0.38 -0.01 -1.31 -3.23 -2.89 -1.57 -48.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.30 0.2954 0.3715 0.3773 0.3885 -17.69%
Adjusted Per Share Value based on latest NOSH - 151,304
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.13 0.52 0.12 1.05 0.61 0.39 0.14 301.86%
EPS -0.17 -0.11 0.00 -0.39 -0.32 -0.28 -0.15 8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0841 0.0872 0.087 0.0366 0.0372 0.0382 69.82%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.24 0.27 0.34 0.24 0.425 0.36 0.42 -
P/RPS 6.20 15.16 84.86 0.00 6.92 9.07 29.53 -64.64%
P/EPS -41.38 -71.05 -3,400.00 -18.31 -13.16 -12.46 -26.75 33.71%
EY -2.42 -1.41 -0.03 -5.46 -7.60 -8.03 -3.74 -25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 1.13 0.80 1.14 0.95 1.08 -16.08%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 13/11/15 13/11/15 29/05/15 26/02/15 21/11/14 14/08/14 12/05/14 -
Price 0.24 0.24 0.275 0.31 0.68 0.37 0.36 -
P/RPS 6.20 13.48 68.64 0.00 11.07 9.32 25.31 -60.81%
P/EPS -41.38 -63.16 -2,750.00 -23.65 -21.05 -12.80 -22.93 48.17%
EY -2.42 -1.58 -0.04 -4.23 -4.75 -7.81 -4.36 -32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.92 1.03 1.83 0.98 0.93 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment