[JIANKUN] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -101.16%
YoY- -106.32%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,162 2,065 601 2,303 1,107 1,297 722 167.43%
PBT -480 -509 116 -323 -173 -673 -797 -28.66%
Tax 176 -45 -131 -25 0 0 0 -
NP -304 -554 -15 -348 -173 -673 -797 -47.37%
-
NP to SH -304 -554 -15 -348 -173 -673 -797 -47.37%
-
Tax Rate - - 112.93% - - - - -
Total Cost 3,466 2,619 616 2,651 1,280 1,970 1,519 73.23%
-
Net Worth 44,079 43,421 45,000 44,695 18,902 19,236 19,721 70.86%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 44,079 43,421 45,000 44,695 18,902 19,236 19,721 70.86%
NOSH 151,999 149,729 150,000 151,304 50,882 50,984 50,764 107.60%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -9.61% -26.83% -2.50% -15.11% -15.63% -51.89% -110.39% -
ROE -0.69% -1.28% -0.03% -0.78% -0.92% -3.50% -4.04% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.08 1.38 0.40 1.52 2.18 2.54 1.42 28.94%
EPS -0.20 -0.37 -0.01 -0.23 -0.34 -1.32 -1.57 -74.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.30 0.2954 0.3715 0.3773 0.3885 -17.69%
Adjusted Per Share Value based on latest NOSH - 151,304
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.61 0.40 0.12 0.45 0.21 0.25 0.14 166.52%
EPS -0.06 -0.11 0.00 -0.07 -0.03 -0.13 -0.15 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0854 0.0841 0.0872 0.0866 0.0366 0.0373 0.0382 70.89%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.24 0.27 0.34 0.24 0.425 0.36 0.42 -
P/RPS 11.54 19.58 84.86 0.00 19.53 14.15 29.53 -46.51%
P/EPS -120.00 -72.97 -3,400.00 -104.35 -125.00 -27.27 -26.75 171.75%
EY -0.83 -1.37 -0.03 -0.96 -0.80 -3.67 -3.74 -63.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 1.13 0.80 1.14 0.95 1.08 -16.08%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 13/11/15 13/11/15 29/05/15 26/02/15 21/11/14 14/08/14 12/05/14 -
Price 0.24 0.24 0.275 0.31 0.68 0.37 0.36 -
P/RPS 11.54 17.40 68.64 0.00 31.26 14.54 25.31 -40.73%
P/EPS -120.00 -64.86 -2,750.00 -134.78 -200.00 -28.03 -22.93 201.12%
EY -0.83 -1.54 -0.04 -0.74 -0.50 -3.57 -4.36 -66.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.92 1.03 1.83 0.98 0.93 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment