[JIANKUN] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ-0.0%
YoY- 60.77%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 47,654 31,477 15,950 61,490 45,097 30,684 15,352 112.35%
PBT 309 30 -33 -1,529 -1,529 -353 65 181.92%
Tax -177 -90 -57 14 14 0 0 -
NP 132 -60 -90 -1,515 -1,515 -353 65 60.15%
-
NP to SH 132 -60 -90 -1,515 -1,515 -353 65 60.15%
-
Tax Rate 57.28% 300.00% - - - - 0.00% -
Total Cost 47,522 31,537 16,040 63,005 46,612 31,037 15,287 112.56%
-
Net Worth 3,157 610 651 313 52 1,199 1,662 53.19%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 3,157 610 651 313 52 1,199 1,662 53.19%
NOSH 52,800 54,545 52,941 52,241 52,241 51,911 54,166 -1.68%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.28% -0.19% -0.56% -2.46% -3.36% -1.15% 0.42% -
ROE 4.18% -9.82% -13.82% -483.33% -2,900.02% -29.44% 3.91% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 90.25 57.71 30.13 117.70 86.32 59.11 28.34 115.99%
EPS 0.25 -0.11 -0.17 -2.90 -2.90 -0.68 0.12 62.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0112 0.0123 0.006 0.001 0.0231 0.0307 55.78%
Adjusted Per Share Value based on latest NOSH - 52,107
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 9.23 6.10 3.09 11.91 8.74 5.95 2.97 112.52%
EPS 0.03 -0.01 -0.02 -0.29 -0.29 -0.07 0.01 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0012 0.0013 0.0006 0.0001 0.0023 0.0032 53.55%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.57 0.54 0.52 0.52 0.63 0.72 0.73 -
P/RPS 0.63 0.94 1.73 0.44 0.73 1.22 2.58 -60.83%
P/EPS 228.00 -490.91 -305.88 -17.93 -21.72 -105.88 608.33 -47.92%
EY 0.44 -0.20 -0.33 -5.58 -4.60 -0.94 0.16 95.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.53 48.21 42.28 86.67 630.00 31.17 23.78 -45.55%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 22/11/05 17/08/05 27/05/05 22/02/05 22/11/04 27/08/04 -
Price 0.47 0.55 0.58 0.39 0.64 0.84 0.87 -
P/RPS 0.52 0.95 1.93 0.33 0.74 1.42 3.07 -69.28%
P/EPS 188.00 -500.00 -341.18 -13.45 -22.07 -123.53 725.00 -59.23%
EY 0.53 -0.20 -0.29 -7.44 -4.53 -0.81 0.14 142.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.86 49.11 47.15 65.00 640.00 36.36 28.34 -57.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment