[JETSON] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -12.52%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 276,425 215,487 154,112 97,953 52,048 195,532 147,764 51.76%
PBT 6,633 -1,824 -4,780 -2,291 -1,847 -8,087 -3,438 -
Tax 528 721 855 -420 -276 -1,721 -39 -
NP 7,161 -1,103 -3,925 -2,711 -2,123 -9,808 -3,477 -
-
NP to SH 11,754 471 -2,264 -1,762 -1,566 -8,454 -2,431 -
-
Tax Rate -7.96% - - - - - - -
Total Cost 269,264 216,590 158,037 100,664 54,171 205,340 151,241 46.84%
-
Net Worth 50,913 42,151 39,283 40,489 41,240 48,394 76,236 -23.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 50,913 42,151 39,283 40,489 41,240 48,394 76,236 -23.57%
NOSH 267,967 267,967 267,967 267,967 267,967 267,967 267,967 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.59% -0.51% -2.55% -2.77% -4.08% -5.02% -2.35% -
ROE 23.09% 1.12% -5.76% -4.35% -3.80% -17.47% -3.19% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 103.16 80.42 57.51 36.55 19.42 72.97 55.14 51.77%
EPS 4.39 0.18 -0.84 -0.66 -0.58 -3.15 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1573 0.1466 0.1511 0.1539 0.1806 0.2845 -23.57%
Adjusted Per Share Value based on latest NOSH - 267,967
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 71.82 55.99 40.04 25.45 13.52 50.80 38.39 51.77%
EPS 3.05 0.12 -0.59 -0.46 -0.41 -2.20 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1095 0.1021 0.1052 0.1072 0.1257 0.1981 -23.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.25 0.275 0.19 0.275 0.205 0.215 0.21 -
P/RPS 0.24 0.34 0.33 0.75 1.06 0.29 0.38 -26.36%
P/EPS 5.70 156.46 -22.49 -41.82 -35.08 -6.81 -23.15 -
EY 17.55 0.64 -4.45 -2.39 -2.85 -14.67 -4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.75 1.30 1.82 1.33 1.19 0.74 47.03%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 29/11/23 30/08/23 19/05/23 27/02/23 25/11/22 -
Price 0.265 0.34 0.26 0.195 0.23 0.21 0.22 -
P/RPS 0.26 0.42 0.45 0.53 1.18 0.29 0.40 -24.94%
P/EPS 6.04 193.44 -30.77 -29.66 -39.36 -6.66 -24.25 -
EY 16.55 0.52 -3.25 -3.37 -2.54 -15.02 -4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.16 1.77 1.29 1.49 1.16 0.77 48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment