[JETSON] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 43.74%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 276,425 235,076 205,482 195,906 208,192 195,532 197,018 25.30%
PBT 6,633 -1,989 -6,373 -4,582 -7,388 -8,087 -4,584 -
Tax 528 786 1,140 -840 -1,104 -1,721 -52 -
NP 7,161 -1,203 -5,233 -5,422 -8,492 -9,808 -4,636 -
-
NP to SH 11,754 513 -3,018 -3,524 -6,264 -8,454 -3,241 -
-
Tax Rate -7.96% - - - - - - -
Total Cost 269,264 236,279 210,715 201,328 216,684 205,340 201,654 21.23%
-
Net Worth 50,913 42,151 39,283 40,489 41,240 48,394 76,236 -23.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 50,913 42,151 39,283 40,489 41,240 48,394 76,236 -23.57%
NOSH 267,967 267,967 267,967 267,967 267,967 267,967 267,967 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.59% -0.51% -2.55% -2.77% -4.08% -5.02% -2.35% -
ROE 23.09% 1.22% -7.68% -8.70% -15.19% -17.47% -4.25% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 103.16 87.73 76.68 73.11 77.69 72.97 73.52 25.30%
EPS 4.39 0.20 -1.12 -1.32 -2.32 -3.15 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1573 0.1466 0.1511 0.1539 0.1806 0.2845 -23.57%
Adjusted Per Share Value based on latest NOSH - 267,967
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 71.82 61.08 53.39 50.90 54.09 50.80 51.19 25.29%
EPS 3.05 0.13 -0.78 -0.92 -1.63 -2.20 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1095 0.1021 0.1052 0.1072 0.1257 0.1981 -23.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.25 0.275 0.19 0.275 0.205 0.215 0.21 -
P/RPS 0.24 0.31 0.25 0.38 0.26 0.29 0.29 -11.84%
P/EPS 5.70 143.42 -16.87 -20.91 -8.77 -6.81 -17.36 -
EY 17.55 0.70 -5.93 -4.78 -11.40 -14.67 -5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.75 1.30 1.82 1.33 1.19 0.74 47.03%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 29/11/23 30/08/23 19/05/23 27/02/23 25/11/22 -
Price 0.265 0.34 0.26 0.195 0.23 0.21 0.22 -
P/RPS 0.26 0.39 0.34 0.27 0.30 0.29 0.30 -9.09%
P/EPS 6.04 177.32 -23.08 -14.83 -9.84 -6.66 -18.19 -
EY 16.55 0.56 -4.33 -6.74 -10.16 -15.02 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.16 1.77 1.29 1.49 1.16 0.77 48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment