[JETSON] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 25,105 71,364 49,741 84,484 1.23%
PBT 115 1,631 1,306 1,181 2.38%
Tax -6 -292 -259 -1,005 5.31%
NP 109 1,339 1,047 176 0.48%
-
NP to SH 109 1,339 1,047 176 0.48%
-
Tax Rate 5.22% 17.90% 19.83% 85.10% -
Total Cost 24,996 70,025 48,694 84,308 1.23%
-
Net Worth 60,167 59,674 44,591 58,449 -0.02%
Dividend
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - 544 - - -
Div Payout % - 40.66% - - -
Equity
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 60,167 59,674 44,591 58,449 -0.02%
NOSH 21,800 21,778 16,333 21,728 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 0.43% 1.88% 2.10% 0.21% -
ROE 0.18% 2.24% 2.35% 0.30% -
Per Share
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 115.16 327.68 304.53 388.82 1.23%
EPS 0.50 6.15 6.41 0.81 0.48%
DPS 0.00 2.50 0.00 0.00 -
NAPS 2.76 2.74 2.73 2.69 -0.02%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 6.67 18.96 13.22 22.45 1.23%
EPS 0.03 0.36 0.28 0.05 0.51%
DPS 0.00 0.14 0.00 0.00 -
NAPS 0.1599 0.1586 0.1185 0.1553 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 31/03/00 - - - -
Price 4.00 0.00 0.00 0.00 -
P/RPS 3.47 0.00 0.00 0.00 -100.00%
P/EPS 800.00 0.00 0.00 0.00 -100.00%
EY 0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/05/00 18/02/00 30/11/99 - -
Price 3.48 4.32 0.00 0.00 -
P/RPS 3.02 1.32 0.00 0.00 -100.00%
P/EPS 696.00 70.26 0.00 0.00 -100.00%
EY 0.14 1.42 0.00 0.00 -100.00%
DY 0.00 0.58 0.00 0.00 -
P/NAPS 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment