[JETSON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -91.86%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 84,911 62,147 39,978 25,105 71,364 49,741 84,484 -0.00%
PBT 2,959 1,314 512 115 1,631 1,306 1,181 -0.93%
Tax -889 -311 165 -6 -292 -259 -1,005 0.12%
NP 2,070 1,003 677 109 1,339 1,047 176 -2.48%
-
NP to SH 2,070 1,003 677 109 1,339 1,047 176 -2.48%
-
Tax Rate 30.04% 23.67% -32.23% 5.22% 17.90% 19.83% 85.10% -
Total Cost 82,841 61,144 39,301 24,996 70,025 48,694 84,308 0.01%
-
Net Worth 61,882 61,137 60,734 60,167 59,674 44,591 58,449 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 544 - - - 544 - - -100.00%
Div Payout % 26.32% - - - 40.66% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 61,882 61,137 60,734 60,167 59,674 44,591 58,449 -0.05%
NOSH 21,789 21,757 21,768 21,800 21,778 16,333 21,728 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 2.44% 1.61% 1.69% 0.43% 1.88% 2.10% 0.21% -
ROE 3.35% 1.64% 1.11% 0.18% 2.24% 2.35% 0.30% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 389.69 285.64 183.65 115.16 327.68 304.53 388.82 -0.00%
EPS 9.50 4.61 3.11 0.50 6.15 6.41 0.81 -2.47%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -100.00%
NAPS 2.84 2.81 2.79 2.76 2.74 2.73 2.69 -0.05%
Adjusted Per Share Value based on latest NOSH - 21,800
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 22.56 16.52 10.62 6.67 18.96 13.22 22.45 -0.00%
EPS 0.55 0.27 0.18 0.03 0.36 0.28 0.05 -2.41%
DPS 0.14 0.00 0.00 0.00 0.14 0.00 0.00 -100.00%
NAPS 0.1644 0.1625 0.1614 0.1599 0.1586 0.1185 0.1553 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.60 2.50 2.93 4.00 0.00 0.00 0.00 -
P/RPS 0.41 0.88 1.60 3.47 0.00 0.00 0.00 -100.00%
P/EPS 16.84 54.23 94.21 800.00 0.00 0.00 0.00 -100.00%
EY 5.94 1.84 1.06 0.13 0.00 0.00 0.00 -100.00%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.89 1.05 1.45 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 27/02/01 28/11/00 29/08/00 30/05/00 18/02/00 30/11/99 - -
Price 1.59 1.93 2.92 3.48 4.32 0.00 0.00 -
P/RPS 0.41 0.68 1.59 3.02 1.32 0.00 0.00 -100.00%
P/EPS 16.74 41.87 93.89 696.00 70.26 0.00 0.00 -100.00%
EY 5.97 2.39 1.07 0.14 1.42 0.00 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 0.58 0.00 0.00 -100.00%
P/NAPS 0.56 0.69 1.05 1.26 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment