[FITTERS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 14708.76%
YoY- 521.57%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 56,999 24,143 163,341 124,241 74,419 31,307 146,452 -46.72%
PBT 3,989 1,775 24,947 30,797 1,983 286 8,598 -40.09%
Tax -1,038 -342 -1,352 -1,530 -1,237 -421 -2,749 -47.78%
NP 2,951 1,433 23,595 29,267 746 -135 5,849 -36.65%
-
NP to SH 2,782 1,390 21,870 28,729 194 -224 5,529 -36.76%
-
Tax Rate 26.02% 19.27% 5.42% 4.97% 62.38% 147.20% 31.97% -
Total Cost 54,048 22,710 139,746 94,974 73,673 31,442 140,603 -47.16%
-
Net Worth 110,457 108,843 115,223 119,728 92,615 93,974 92,278 12.74%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - 5,173 - - -
Div Payout % - - - - 2,666.67% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 110,457 108,843 115,223 119,728 92,615 93,974 92,278 12.74%
NOSH 120,956 120,869 129,946 131,122 129,333 131,764 128,646 -4.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.18% 5.94% 14.45% 23.56% 1.00% -0.43% 3.99% -
ROE 2.52% 1.28% 18.98% 24.00% 0.21% -0.24% 5.99% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.12 19.97 125.70 94.75 57.54 23.76 113.84 -44.48%
EPS 2.30 1.15 16.83 21.91 0.15 -0.17 4.30 -34.13%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.9132 0.9005 0.8867 0.9131 0.7161 0.7132 0.7173 17.48%
Adjusted Per Share Value based on latest NOSH - 131,135
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.42 1.03 6.94 5.28 3.16 1.33 6.22 -46.73%
EPS 0.12 0.06 0.93 1.22 0.01 -0.01 0.23 -35.21%
DPS 0.00 0.00 0.00 0.00 0.22 0.00 0.00 -
NAPS 0.0469 0.0462 0.0489 0.0509 0.0393 0.0399 0.0392 12.71%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.25 0.29 0.30 0.37 0.42 0.44 -
P/RPS 0.66 1.25 0.23 0.32 0.64 1.77 0.39 42.05%
P/EPS 13.48 21.74 1.72 1.37 246.67 -247.06 10.24 20.13%
EY 7.42 4.60 58.03 73.03 0.41 -0.40 9.77 -16.77%
DY 0.00 0.00 0.00 0.00 10.81 0.00 0.00 -
P/NAPS 0.34 0.28 0.33 0.33 0.52 0.59 0.61 -32.29%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 24/02/09 24/11/08 11/08/08 26/05/08 28/02/08 -
Price 0.34 0.30 0.25 0.25 0.53 0.38 0.35 -
P/RPS 0.72 1.50 0.20 0.26 0.92 1.60 0.31 75.47%
P/EPS 14.78 26.09 1.49 1.14 353.33 -223.53 8.14 48.88%
EY 6.76 3.83 67.32 87.64 0.28 -0.45 12.28 -32.85%
DY 0.00 0.00 0.00 0.00 7.55 0.00 0.00 -
P/NAPS 0.37 0.33 0.28 0.27 0.74 0.53 0.49 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment