[FITTERS] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -124.04%
YoY- -856.23%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 107,766 74,152 38,613 39,100 46,966 32,520 48,048 14.40%
PBT 8,245 8,905 3,895 -5,850 1,975 3,809 4,811 9.38%
Tax -1,037 -2,066 -322 178 -899 -1,099 -1,304 -3.74%
NP 7,208 6,839 3,573 -5,672 1,076 2,710 3,507 12.75%
-
NP to SH 7,342 6,027 3,340 -6,859 907 2,607 3,401 13.67%
-
Tax Rate 12.58% 23.20% 8.27% - 45.52% 28.85% 27.10% -
Total Cost 100,558 67,313 35,040 44,772 45,890 29,810 44,541 14.52%
-
Net Worth 160,517 135,068 71,157 111,799 92,129 82,737 42,822 24.62%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - 2,569 -
Div Payout % - - - - - - 75.55% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 160,517 135,068 71,157 111,799 92,129 82,737 42,822 24.62%
NOSH 216,534 211,473 122,664 126,084 128,439 124,379 42,822 30.99%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 6.69% 9.22% 9.25% -14.51% 2.29% 8.33% 7.30% -
ROE 4.57% 4.46% 4.69% -6.14% 0.98% 3.15% 7.94% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 49.77 35.06 31.48 31.01 36.57 26.15 112.20 -12.66%
EPS 3.39 2.85 1.72 -5.44 0.71 2.10 2.73 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 0.7413 0.6387 0.5801 0.8867 0.7173 0.6652 1.00 -4.86%
Adjusted Per Share Value based on latest NOSH - 126,084
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.56 3.14 1.63 1.66 1.99 1.38 2.03 14.43%
EPS 0.31 0.26 0.14 -0.29 0.04 0.11 0.14 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.068 0.0572 0.0301 0.0473 0.039 0.035 0.0181 24.66%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.85 0.71 0.38 0.29 0.44 0.48 0.39 -
P/RPS 1.71 2.02 1.21 0.94 1.20 1.84 0.35 30.24%
P/EPS 25.07 24.91 13.96 -5.33 62.31 22.90 4.91 31.20%
EY 3.99 4.01 7.17 -18.76 1.60 4.37 20.36 -23.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 15.38 -
P/NAPS 1.15 1.11 0.66 0.33 0.61 0.72 0.39 19.73%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 14/02/11 25/02/10 24/02/09 28/02/08 22/02/07 14/02/06 -
Price 0.86 0.82 0.39 0.25 0.35 0.61 0.41 -
P/RPS 1.73 2.34 1.24 0.81 0.96 2.33 0.37 29.29%
P/EPS 25.36 28.77 14.32 -4.60 49.56 29.10 5.16 30.37%
EY 3.94 3.48 6.98 -21.76 2.02 3.44 19.37 -23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.63 -
P/NAPS 1.16 1.28 0.67 0.28 0.49 0.92 0.41 18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment