[FITTERS] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -5.25%
YoY- -66.4%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 288,219 206,154 107,588 382,456 283,514 190,391 85,717 123.94%
PBT 9,470 5,929 4,426 13,911 13,578 9,786 4,681 59.75%
Tax -5,360 -3,631 -1,679 -6,279 -4,533 -2,808 -1,871 101.32%
NP 4,110 2,298 2,747 7,632 9,045 6,978 2,810 28.76%
-
NP to SH 5,686 3,451 3,021 10,113 10,673 8,130 3,271 44.42%
-
Tax Rate 56.60% 61.24% 37.93% 45.14% 33.38% 28.69% 39.97% -
Total Cost 284,109 203,856 104,841 374,824 274,469 183,413 82,907 126.78%
-
Net Worth 368,108 367,962 367,315 367,662 371,535 363,588 371,980 -0.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 368,108 367,962 367,315 367,662 371,535 363,588 371,980 -0.69%
NOSH 477,815 479,305 479,523 479,289 480,765 481,065 481,029 -0.44%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.43% 1.11% 2.55% 2.00% 3.19% 3.67% 3.28% -
ROE 1.54% 0.94% 0.82% 2.75% 2.87% 2.24% 0.88% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 60.32 43.01 22.44 79.80 58.97 39.58 17.82 124.94%
EPS 1.19 0.72 0.63 2.11 2.22 1.69 0.68 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.7677 0.766 0.7671 0.7728 0.7558 0.7733 -0.24%
Adjusted Per Share Value based on latest NOSH - 466,666
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.20 8.73 4.55 16.19 12.00 8.06 3.63 123.87%
EPS 0.24 0.15 0.13 0.43 0.45 0.34 0.14 43.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1558 0.1555 0.1556 0.1573 0.1539 0.1575 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.42 0.42 0.47 0.485 0.505 0.555 0.635 -
P/RPS 0.70 0.98 2.09 0.61 0.86 1.40 3.56 -66.08%
P/EPS 35.29 58.33 74.60 22.99 22.75 32.84 93.38 -47.63%
EY 2.83 1.71 1.34 4.35 4.40 3.05 1.07 90.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.61 0.63 0.65 0.73 0.82 -23.32%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 01/06/16 25/02/16 27/11/15 24/08/15 25/05/15 -
Price 0.41 0.42 0.435 0.45 0.485 0.475 0.60 -
P/RPS 0.68 0.98 1.94 0.56 0.82 1.20 3.37 -65.49%
P/EPS 34.45 58.33 69.05 21.33 21.85 28.11 88.24 -46.49%
EY 2.90 1.71 1.45 4.69 4.58 3.56 1.13 87.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.57 0.59 0.63 0.63 0.78 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment