[FITTERS] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -70.13%
YoY- -7.64%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 366,076 288,219 206,154 107,588 382,456 283,514 190,391 54.32%
PBT -75 9,470 5,929 4,426 13,911 13,578 9,786 -
Tax -6,384 -5,360 -3,631 -1,679 -6,279 -4,533 -2,808 72.47%
NP -6,459 4,110 2,298 2,747 7,632 9,045 6,978 -
-
NP to SH -4,300 5,686 3,451 3,021 10,113 10,673 8,130 -
-
Tax Rate - 56.60% 61.24% 37.93% 45.14% 33.38% 28.69% -
Total Cost 372,535 284,109 203,856 104,841 374,824 274,469 183,413 60.03%
-
Net Worth 360,588 368,108 367,962 367,315 367,662 371,535 363,588 -0.54%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 360,588 368,108 367,962 367,315 367,662 371,535 363,588 -0.54%
NOSH 480,497 477,815 479,305 479,523 479,289 480,765 481,065 -0.07%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -1.76% 1.43% 1.11% 2.55% 2.00% 3.19% 3.67% -
ROE -1.19% 1.54% 0.94% 0.82% 2.75% 2.87% 2.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 76.85 60.32 43.01 22.44 79.80 58.97 39.58 55.32%
EPS -0.90 1.19 0.72 0.63 2.11 2.22 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.757 0.7704 0.7677 0.766 0.7671 0.7728 0.7558 0.10%
Adjusted Per Share Value based on latest NOSH - 479,523
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.50 12.20 8.73 4.55 16.19 12.00 8.06 54.33%
EPS -0.18 0.24 0.15 0.13 0.43 0.45 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1558 0.1558 0.1555 0.1556 0.1573 0.1539 -0.51%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.405 0.42 0.42 0.47 0.485 0.505 0.555 -
P/RPS 0.53 0.70 0.98 2.09 0.61 0.86 1.40 -47.51%
P/EPS -44.86 35.29 58.33 74.60 22.99 22.75 32.84 -
EY -2.23 2.83 1.71 1.34 4.35 4.40 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.55 0.61 0.63 0.65 0.73 -18.13%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 25/11/16 24/08/16 01/06/16 25/02/16 27/11/15 24/08/15 -
Price 0.41 0.41 0.42 0.435 0.45 0.485 0.475 -
P/RPS 0.53 0.68 0.98 1.94 0.56 0.82 1.20 -41.86%
P/EPS -45.42 34.45 58.33 69.05 21.33 21.85 28.11 -
EY -2.20 2.90 1.71 1.45 4.69 4.58 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.55 0.57 0.59 0.63 0.63 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment