[FITTERS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -175.62%
YoY- -142.52%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 213,605 130,275 71,275 366,076 288,219 206,154 107,588 57.90%
PBT 2,364 -2,409 -250 -75 9,470 5,929 4,426 -34.14%
Tax -2,781 -2,074 -1,026 -6,384 -5,360 -3,631 -1,679 39.94%
NP -417 -4,483 -1,276 -6,459 4,110 2,298 2,747 -
-
NP to SH 1,536 -2,847 -840 -4,300 5,686 3,451 3,021 -36.27%
-
Tax Rate 117.64% - - - 56.60% 61.24% 37.93% -
Total Cost 214,022 134,758 72,551 372,535 284,109 203,856 104,841 60.85%
-
Net Worth 355,781 352,260 354,678 360,588 368,108 367,962 367,315 -2.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 355,781 352,260 354,678 360,588 368,108 367,962 367,315 -2.10%
NOSH 480,497 480,497 480,497 480,497 477,815 479,305 479,523 0.13%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -0.20% -3.44% -1.79% -1.76% 1.43% 1.11% 2.55% -
ROE 0.43% -0.81% -0.24% -1.19% 1.54% 0.94% 0.82% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 46.04 27.94 15.24 76.85 60.32 43.01 22.44 61.39%
EPS 0.33 -0.61 -0.18 -0.90 1.19 0.72 0.63 -34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7669 0.7555 0.7584 0.757 0.7704 0.7677 0.766 0.07%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.04 5.52 3.02 15.50 12.20 8.73 4.55 57.97%
EPS 0.07 -0.12 -0.04 -0.18 0.24 0.15 0.13 -33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.1491 0.1502 0.1527 0.1558 0.1558 0.1555 -2.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.385 0.405 0.425 0.405 0.42 0.42 0.47 -
P/RPS 0.84 1.45 2.79 0.53 0.70 0.98 2.09 -45.50%
P/EPS 116.28 -66.33 -236.62 -44.86 35.29 58.33 74.60 34.39%
EY 0.86 -1.51 -0.42 -2.23 2.83 1.71 1.34 -25.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.56 0.54 0.55 0.55 0.61 -12.40%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 24/02/17 25/11/16 24/08/16 01/06/16 -
Price 0.405 0.375 0.405 0.41 0.41 0.42 0.435 -
P/RPS 0.88 1.34 2.66 0.53 0.68 0.98 1.94 -40.93%
P/EPS 122.32 -61.41 -225.48 -45.42 34.45 58.33 69.05 46.35%
EY 0.82 -1.63 -0.44 -2.20 2.90 1.71 1.45 -31.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.53 0.54 0.53 0.55 0.57 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment