[FITTERS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 80.47%
YoY- -127.81%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 303,127 213,605 130,275 71,275 366,076 288,219 206,154 29.21%
PBT 1,573 2,364 -2,409 -250 -75 9,470 5,929 -58.61%
Tax -4,945 -2,781 -2,074 -1,026 -6,384 -5,360 -3,631 22.79%
NP -3,372 -417 -4,483 -1,276 -6,459 4,110 2,298 -
-
NP to SH -417 1,536 -2,847 -840 -4,300 5,686 3,451 -
-
Tax Rate 314.37% 117.64% - - - 56.60% 61.24% -
Total Cost 306,499 214,022 134,758 72,551 372,535 284,109 203,856 31.14%
-
Net Worth 344,888 355,781 352,260 354,678 360,588 368,108 367,962 -4.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 344,888 355,781 352,260 354,678 360,588 368,108 367,962 -4.21%
NOSH 480,497 480,497 480,497 480,497 480,497 477,815 479,305 0.16%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -1.11% -0.20% -3.44% -1.79% -1.76% 1.43% 1.11% -
ROE -0.12% 0.43% -0.81% -0.24% -1.19% 1.54% 0.94% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.76 46.04 27.94 15.24 76.85 60.32 43.01 32.61%
EPS -0.09 0.33 -0.61 -0.18 -0.90 1.19 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7482 0.7669 0.7555 0.7584 0.757 0.7704 0.7677 -1.69%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.83 9.04 5.52 3.02 15.50 12.20 8.73 29.17%
EPS -0.02 0.07 -0.12 -0.04 -0.18 0.24 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1506 0.1491 0.1502 0.1527 0.1558 0.1558 -4.22%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.405 0.385 0.405 0.425 0.405 0.42 0.42 -
P/RPS 0.62 0.84 1.45 2.79 0.53 0.70 0.98 -26.24%
P/EPS -447.69 116.28 -66.33 -236.62 -44.86 35.29 58.33 -
EY -0.22 0.86 -1.51 -0.42 -2.23 2.83 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.54 0.56 0.54 0.55 0.55 -1.21%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 26/05/17 24/02/17 25/11/16 24/08/16 -
Price 0.415 0.405 0.375 0.405 0.41 0.41 0.42 -
P/RPS 0.63 0.88 1.34 2.66 0.53 0.68 0.98 -25.45%
P/EPS -458.75 122.32 -61.41 -225.48 -45.42 34.45 58.33 -
EY -0.22 0.82 -1.63 -0.44 -2.20 2.90 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.50 0.53 0.54 0.53 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment