[PARAGON] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PARAGON] PARAGON UNION BHD
Announcement Date
02-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 188.0%
YoY- 467.89%
Quarter Report
Latest QR
Upcoming QR
PARAGON's Result
PARAGON's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 11,693 53,284 41,773 27,393 12,821 42,718 27,947 -44.08%
PBT 656 4,338 3,292 2,035 712 3,220 1,665 -46.28%
Tax -5 -291 -86 -19 -12 -84 -61 -81.15%
NP 651 4,047 3,206 2,016 700 3,136 1,604 -45.21%
-
NP to SH 651 4,047 3,206 2,016 700 3,136 1,604 -45.21%
-
Tax Rate 0.76% 6.71% 2.61% 0.93% 1.69% 2.61% 3.66% -
Total Cost 11,042 49,237 38,567 25,377 12,121 39,582 26,343 -44.02%
-
Net Worth 75,039 74,893 74,130 72,948 71,916 59,216 53,437 25.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,378 - - - - - -
Div Payout % - 83.47% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 75,039 74,893 74,130 72,948 71,916 59,216 53,437 25.42%
NOSH 67,113 67,562 67,637 67,651 67,961 56,504 52,077 18.44%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.57% 7.60% 7.67% 7.36% 5.46% 7.34% 5.74% -
ROE 0.87% 5.40% 4.32% 2.76% 0.97% 5.30% 3.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.42 78.87 61.76 40.49 18.87 75.60 53.66 -52.79%
EPS 0.97 5.99 4.74 2.98 1.03 5.55 3.08 -53.74%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1181 1.1085 1.096 1.0783 1.0582 1.048 1.0261 5.89%
Adjusted Per Share Value based on latest NOSH - 67,487
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.95 63.56 49.83 32.68 15.29 50.96 33.34 -44.08%
EPS 0.78 4.83 3.82 2.40 0.84 3.74 1.91 -44.98%
DPS 0.00 4.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8951 0.8934 0.8843 0.8702 0.8579 0.7064 0.6374 25.42%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.09 1.20 0.96 0.83 1.04 1.00 1.13 -
P/RPS 6.26 1.52 1.55 2.05 5.51 1.32 2.11 106.60%
P/EPS 112.37 20.03 20.25 27.85 100.97 18.02 36.69 111.03%
EY 0.89 4.99 4.94 3.59 0.99 5.55 2.73 -52.66%
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 0.88 0.77 0.98 0.95 1.10 -8.04%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 07/02/02 06/11/01 02/08/01 15/05/01 15/02/01 19/10/00 -
Price 1.20 1.16 1.03 0.94 0.86 1.05 1.12 -
P/RPS 6.89 1.47 1.67 2.32 4.56 1.39 2.09 121.66%
P/EPS 123.71 19.37 21.73 31.54 83.50 18.92 36.36 126.38%
EY 0.81 5.16 4.60 3.17 1.20 5.29 2.75 -55.76%
DY 0.00 4.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 0.94 0.87 0.81 1.00 1.09 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment