[KKB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 15.7%
YoY- 127.5%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 402,683 259,545 150,329 470,978 304,914 164,860 60,486 252.67%
PBT 43,742 30,801 13,255 52,163 37,361 21,926 5,572 293.51%
Tax -12,105 -9,682 -3,613 -17,817 -8,330 -4,683 -955 441.12%
NP 31,637 21,119 9,642 34,346 29,031 17,243 4,617 259.50%
-
NP to SH 15,591 7,156 3,758 26,629 23,016 13,288 3,402 175.14%
-
Tax Rate 27.67% 31.43% 27.26% 34.16% 22.30% 21.36% 17.14% -
Total Cost 371,046 238,426 140,687 436,632 275,883 147,617 55,869 252.10%
-
Net Worth 404,217 395,556 409,992 407,105 404,217 395,556 401,330 0.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 20,210 - - - -
Div Payout % - - - 75.90% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 404,217 395,556 409,992 407,105 404,217 395,556 401,330 0.47%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.86% 8.14% 6.41% 7.29% 9.52% 10.46% 7.63% -
ROE 3.86% 1.81% 0.92% 6.54% 5.69% 3.36% 0.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 139.47 89.89 52.07 163.12 105.61 57.10 20.95 252.66%
EPS 5.40 2.48 1.30 9.22 7.97 4.60 1.18 174.87%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.42 1.41 1.40 1.37 1.39 0.47%
Adjusted Per Share Value based on latest NOSH - 288,727
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 139.47 89.89 52.07 163.12 105.61 57.10 20.95 252.66%
EPS 5.40 2.48 1.30 9.22 7.97 4.60 1.18 174.87%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.42 1.41 1.40 1.37 1.39 0.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.59 1.68 1.64 1.47 1.41 1.35 1.38 -
P/RPS 1.14 1.87 3.15 0.90 1.34 2.36 6.59 -68.85%
P/EPS 29.44 67.78 126.00 15.94 17.69 29.33 117.12 -60.07%
EY 3.40 1.48 0.79 6.27 5.65 3.41 0.85 151.34%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.15 1.04 1.01 0.99 0.99 9.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 11/11/24 22/08/24 20/05/24 22/02/24 21/11/23 18/08/23 24/05/23 -
Price 1.59 1.64 1.84 1.75 1.42 1.40 1.44 -
P/RPS 1.14 1.82 3.53 1.07 1.34 2.45 6.87 -69.70%
P/EPS 29.44 66.17 141.37 18.97 17.81 30.42 122.21 -61.18%
EY 3.40 1.51 0.71 5.27 5.61 3.29 0.82 157.42%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.30 1.24 1.01 1.02 1.04 6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment