[KKB] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -1.61%
YoY- 849.07%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 143,138 140,054 102,003 99,102 117,753 165,478 112,183 4.14%
PBT 12,941 15,435 4,498 13,511 16,844 28,804 10,643 3.30%
Tax -2,423 -3,646 -912 -3,637 -3,408 -5,396 -2,056 2.77%
NP 10,518 11,789 3,586 9,874 13,436 23,408 8,587 3.43%
-
NP to SH 8,435 9,728 1,025 9,634 11,036 19,335 6,932 3.32%
-
Tax Rate 18.72% 23.62% 20.28% 26.92% 20.23% 18.73% 19.32% -
Total Cost 132,620 128,265 98,417 89,228 104,317 142,070 103,596 4.19%
-
Net Worth 404,217 404,217 392,668 350,597 342,863 317,084 291,304 5.60%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 404,217 404,217 392,668 350,597 342,863 317,084 291,304 5.60%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.35% 8.42% 3.52% 9.96% 11.41% 14.15% 7.65% -
ROE 2.09% 2.41% 0.26% 2.75% 3.22% 6.10% 2.38% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.58 48.51 35.33 38.44 45.68 64.19 43.52 2.19%
EPS 2.92 3.37 0.36 3.74 4.28 7.50 2.69 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.36 1.36 1.33 1.23 1.13 3.63%
Adjusted Per Share Value based on latest NOSH - 288,727
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.58 48.51 35.33 34.32 40.78 57.31 38.85 4.14%
EPS 2.92 3.37 0.36 3.34 3.82 6.70 2.40 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.36 1.2143 1.1875 1.0982 1.0089 5.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.59 1.41 1.40 1.30 1.41 1.50 0.945 -
P/RPS 3.21 2.91 3.96 3.38 3.09 2.34 2.17 6.73%
P/EPS 54.43 41.85 394.36 34.79 32.94 20.00 35.14 7.55%
EY 1.84 2.39 0.25 2.87 3.04 5.00 2.85 -7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 1.03 0.96 1.06 1.22 0.84 5.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 11/11/24 21/11/23 16/11/22 18/11/21 16/11/20 13/11/19 19/11/18 -
Price 1.59 1.42 1.31 1.51 1.55 1.40 0.905 -
P/RPS 3.21 2.93 3.71 3.93 3.39 2.18 2.08 7.49%
P/EPS 54.43 42.15 369.01 40.41 36.21 18.67 33.66 8.33%
EY 1.84 2.37 0.27 2.47 2.76 5.36 2.97 -7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 0.96 1.11 1.17 1.14 0.80 6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment