[SYCAL] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -221.2%
YoY- 27.96%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 32,072 18,631 6,085 37,918 26,971 0 0 -100.00%
PBT -28,198 -20,047 -10,342 -81,538 -25,422 0 0 -100.00%
Tax 28,198 20,047 10,342 81,538 25,422 0 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -28,139 -19,557 -10,101 -81,168 -25,270 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 32,072 18,631 6,085 37,918 26,971 0 0 -100.00%
-
Net Worth -104,848 -96,255 -86,790 -76,685 -20,697 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -104,848 -96,255 -86,790 -76,685 -20,697 0 0 -100.00%
NOSH 47,782 47,781 47,781 47,778 47,778 47,777 47,777 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 67.12 38.99 12.74 79.36 56.45 0.00 0.00 -100.00%
EPS -58.89 -40.93 -21.14 -169.89 -52.89 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1943 -2.0145 -1.8164 -1.605 -0.4332 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,779
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.64 4.44 1.45 9.03 6.42 0.00 0.00 -100.00%
EPS -6.70 -4.66 -2.41 -19.33 -6.02 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2496 -0.2292 -0.2066 -0.1826 -0.0493 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.67 1.05 1.80 0.00 0.00 0.00 0.00 -
P/RPS 1.00 2.69 14.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.14 -2.57 -8.51 0.00 0.00 0.00 0.00 -100.00%
EY -87.90 -38.98 -11.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 03/07/00 25/02/00 30/11/99 - - -
Price 0.64 0.82 1.06 2.06 0.00 0.00 0.00 -
P/RPS 0.95 2.10 8.32 2.60 0.00 0.00 0.00 -100.00%
P/EPS -1.09 -2.00 -5.01 -1.21 0.00 0.00 0.00 -100.00%
EY -92.02 -49.91 -19.94 -82.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment