[SYCAL] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -18.49%
YoY- 34.69%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 57,859 39,067 21,188 63,507 36,772 18,265 5,904 357.31%
PBT -18,680 -12,839 -6,480 -30,587 -25,818 -17,322 -8,595 67.70%
Tax -200 -175 -68 55 50 17,322 8,595 -
NP -18,880 -13,014 -6,548 -30,532 -25,768 0 0 -
-
NP to SH -18,880 -13,014 -6,548 -30,532 -25,768 -17,324 -8,585 69.03%
-
Tax Rate - - - - - - - -
Total Cost 76,739 52,081 27,736 94,039 62,540 18,265 5,904 451.95%
-
Net Worth -175,265 -169,306 -162,845 -156,415 -150,341 -139,294 -130,547 21.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -175,265 -169,306 -162,845 -156,415 -150,341 -139,294 -130,547 21.67%
NOSH 47,773 47,775 47,760 47,780 47,780 47,777 47,774 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -32.63% -33.31% -30.90% -48.08% -70.08% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 121.11 81.77 44.36 132.91 76.96 38.23 12.36 357.26%
EPS -39.52 -27.24 -13.71 -63.90 -53.93 -36.26 -17.97 69.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.6687 -3.5438 -3.4096 -3.2736 -3.1465 -2.9155 -2.7326 21.67%
Adjusted Per Share Value based on latest NOSH - 47,783
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.78 9.30 5.04 15.12 8.76 4.35 1.41 356.47%
EPS -4.50 -3.10 -1.56 -7.27 -6.14 -4.12 -2.04 69.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4173 -0.4031 -0.3877 -0.3724 -0.358 -0.3317 -0.3108 21.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.34 0.36 0.33 0.56 0.38 0.34 0.31 -
P/RPS 0.28 0.44 0.74 0.42 0.49 0.89 2.51 -76.79%
P/EPS -0.86 -1.32 -2.41 -0.88 -0.70 -0.94 -1.73 -37.22%
EY -116.24 -75.67 -41.55 -114.11 -141.92 -106.65 -57.97 58.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 30/05/02 27/02/02 29/11/01 30/08/01 30/05/01 -
Price 0.31 0.31 0.33 0.45 0.57 0.52 0.34 -
P/RPS 0.26 0.38 0.74 0.34 0.74 1.36 2.75 -79.21%
P/EPS -0.78 -1.14 -2.41 -0.70 -1.06 -1.43 -1.89 -44.53%
EY -127.48 -87.87 -41.55 -142.00 -94.61 -69.73 -52.85 79.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment