[SMCAP] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 16.87%
YoY- -42.18%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 68,715 312,978 226,541 153,004 75,475 314,923 226,562 -54.95%
PBT -962 -3,193 428 3,179 2,651 5,652 4,285 -
Tax 962 3,193 -358 -823 -635 -49 -200 -
NP 0 0 70 2,356 2,016 5,603 4,085 -
-
NP to SH -974 -3,795 70 2,356 2,016 5,603 4,085 -
-
Tax Rate - - 83.64% 25.89% 23.95% 0.87% 4.67% -
Total Cost 68,715 312,978 226,471 150,648 73,459 309,320 222,477 -54.40%
-
Net Worth 92,353 78,132 85,866 79,274 78,935 77,072 75,181 14.74%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 92,353 78,132 85,866 79,274 78,935 77,072 75,181 14.74%
NOSH 50,466 42,929 46,666 37,044 37,058 37,053 37,035 22.98%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.03% 1.54% 2.67% 1.78% 1.80% -
ROE -1.05% -4.86% 0.08% 2.97% 2.55% 7.27% 5.43% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 136.16 729.05 485.45 413.03 203.66 849.90 611.75 -63.37%
EPS -1.93 -8.84 0.15 6.36 5.44 15.13 11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.82 1.84 2.14 2.13 2.08 2.03 -6.69%
Adjusted Per Share Value based on latest NOSH - 36,956
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 15.83 72.10 52.19 35.25 17.39 72.55 52.20 -54.96%
EPS -0.22 -0.87 0.02 0.54 0.46 1.29 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.18 0.1978 0.1826 0.1819 0.1776 0.1732 14.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.61 2.13 2.01 0.85 0.65 0.89 1.80 -
P/RPS 1.18 0.29 0.41 0.21 0.32 0.10 0.29 155.52%
P/EPS -83.42 -24.10 1,340.00 13.36 11.95 5.89 16.32 -
EY -1.20 -4.15 0.07 7.48 8.37 16.99 6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.17 1.09 0.40 0.31 0.43 0.89 -0.75%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.12 1.83 3.96 1.74 0.69 0.65 0.85 -
P/RPS 0.82 0.25 0.82 0.42 0.34 0.08 0.14 225.98%
P/EPS -58.03 -20.70 2,640.00 27.36 12.68 4.30 7.71 -
EY -1.72 -4.83 0.04 3.66 7.88 23.26 12.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.01 2.15 0.81 0.32 0.31 0.42 28.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment