[SMCAP] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -31.15%
YoY- -62.09%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 306,218 312,978 305,214 303,962 306,946 305,235 323,600 -3.62%
PBT -6,805 -3,192 2,271 4,742 6,761 6,127 10,697 -
Tax -915 -602 -864 -1,040 -1,384 -706 -1,950 -39.69%
NP -7,720 -3,794 1,407 3,702 5,377 5,421 8,747 -
-
NP to SH -7,720 -3,794 1,407 3,702 5,377 5,421 8,747 -
-
Tax Rate - - 38.04% 21.93% 20.47% 11.52% 18.23% -
Total Cost 313,938 316,772 303,807 300,260 301,569 299,814 314,853 -0.19%
-
Net Worth 92,353 78,158 88,327 79,086 78,935 76,607 67,666 23.11%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 92,353 78,158 88,327 79,086 78,935 76,607 67,666 23.11%
NOSH 50,466 42,944 48,004 36,956 37,058 37,008 33,333 31.95%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -2.52% -1.21% 0.46% 1.22% 1.75% 1.78% 2.70% -
ROE -8.36% -4.85% 1.59% 4.68% 6.81% 7.08% 12.93% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 606.78 728.80 635.81 822.49 828.27 824.77 970.80 -26.96%
EPS -15.30 -8.83 2.93 10.02 14.51 14.65 26.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.82 1.84 2.14 2.13 2.07 2.03 -6.69%
Adjusted Per Share Value based on latest NOSH - 36,956
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 70.55 72.10 70.31 70.03 70.71 70.32 74.55 -3.61%
EPS -1.78 -0.87 0.32 0.85 1.24 1.25 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.1801 0.2035 0.1822 0.1819 0.1765 0.1559 23.12%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.61 2.13 2.01 0.85 0.65 0.89 1.80 -
P/RPS 0.27 0.29 0.32 0.10 0.08 0.11 0.19 26.47%
P/EPS -10.52 -24.11 68.58 8.49 4.48 6.08 6.86 -
EY -9.50 -4.15 1.46 11.78 22.32 16.46 14.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.17 1.09 0.40 0.31 0.43 0.89 -0.75%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.12 1.83 3.96 1.74 0.69 0.65 0.85 -
P/RPS 0.18 0.25 0.62 0.21 0.08 0.08 0.09 58.94%
P/EPS -7.32 -20.71 135.11 17.37 4.76 4.44 3.24 -
EY -13.66 -4.83 0.74 5.76 21.03 22.54 30.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.01 2.15 0.81 0.32 0.31 0.42 28.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment