[LSTEEL] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 4.54%
YoY- -47.41%
Quarter Report
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 223,984 134,599 72,848 284,032 201,844 125,769 71,507 113.93%
PBT -2,733 -1,671 -1,896 5,764 6,693 5,851 2,944 -
Tax 4,485 4,603 0 -1,101 -2,112 -1,999 -743 -
NP 1,752 2,932 -1,896 4,663 4,581 3,852 2,201 -14.09%
-
NP to SH 1,830 2,984 -1,871 4,882 4,670 3,916 2,229 -12.31%
-
Tax Rate - - - 19.10% 31.56% 34.17% 25.24% -
Total Cost 222,232 131,667 74,744 279,369 197,263 121,917 69,306 117.29%
-
Net Worth 143,268 144,539 140,735 142,116 143,436 141,849 141,177 0.98%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 143,268 144,539 140,735 142,116 143,436 141,849 141,177 0.98%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.78% 2.18% -2.60% 1.64% 2.27% 3.06% 3.08% -
ROE 1.28% 2.06% -1.33% 3.44% 3.26% 2.76% 1.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 176.66 106.16 57.46 223.84 159.01 99.30 56.22 114.38%
EPS -2.26 -1.35 -1.48 3.85 3.68 3.08 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.14 1.11 1.12 1.13 1.12 1.11 1.19%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 144.83 87.03 47.10 183.65 130.51 81.32 46.24 113.92%
EPS 1.18 1.93 -1.21 3.16 3.02 2.53 1.44 -12.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9264 0.9346 0.91 0.9189 0.9274 0.9172 0.9128 0.98%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.295 0.30 0.285 0.25 0.355 0.365 0.43 -
P/RPS 0.17 0.28 0.50 0.11 0.22 0.37 0.76 -63.11%
P/EPS 20.44 12.75 -19.31 6.50 9.65 11.80 24.54 -11.46%
EY 4.89 7.85 -5.18 15.39 10.36 8.47 4.08 12.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.26 0.22 0.31 0.33 0.39 -23.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 27/08/19 29/05/19 28/02/19 27/11/18 30/08/18 30/05/18 -
Price 0.27 0.27 0.305 0.27 0.31 0.385 0.38 -
P/RPS 0.15 0.25 0.53 0.12 0.19 0.39 0.68 -63.45%
P/EPS 18.71 11.47 -20.67 7.02 8.43 12.45 21.68 -9.34%
EY 5.35 8.72 -4.84 14.25 11.87 8.03 4.61 10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.24 0.27 0.34 0.34 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment