[LSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -38.67%
YoY- -60.81%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 99,246 60,146 297,340 223,984 134,599 72,848 284,032 -50.42%
PBT 228 625 -3,094 -2,733 -1,671 -1,896 5,764 -88.41%
Tax 6 11 12,332 4,485 4,603 0 -1,101 -
NP 234 636 9,238 1,752 2,932 -1,896 4,663 -86.41%
-
NP to SH 247 642 9,330 1,830 2,984 -1,871 4,882 -86.34%
-
Tax Rate -2.63% -1.76% - - - - 19.10% -
Total Cost 99,012 59,510 288,102 222,232 131,667 74,744 279,369 -49.95%
-
Net Worth 150,089 151,351 150,748 143,268 144,539 140,735 142,116 3.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 150,089 151,351 150,748 143,268 144,539 140,735 142,116 3.70%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.24% 1.06% 3.11% 0.78% 2.18% -2.60% 1.64% -
ROE 0.16% 0.42% 6.19% 1.28% 2.06% -1.33% 3.44% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 78.69 47.69 234.72 176.66 106.16 57.46 223.84 -50.22%
EPS 0.20 0.51 -1.66 -2.26 -1.35 -1.48 3.85 -86.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.19 1.13 1.14 1.11 1.12 4.12%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 61.67 37.37 184.77 139.18 83.64 45.27 176.50 -50.42%
EPS 0.15 0.40 5.80 1.14 1.85 -1.16 3.03 -86.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9327 0.9405 0.9367 0.8903 0.8982 0.8745 0.8831 3.71%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.22 0.225 0.305 0.295 0.30 0.285 0.25 -
P/RPS 0.28 0.47 0.13 0.17 0.28 0.50 0.11 86.53%
P/EPS 112.34 44.20 4.14 20.44 12.75 -19.31 6.50 569.62%
EY 0.89 2.26 24.15 4.89 7.85 -5.18 15.39 -85.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.26 0.26 0.26 0.26 0.22 -12.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 25/02/20 22/11/19 27/08/19 29/05/19 28/02/19 -
Price 0.31 0.24 0.295 0.27 0.27 0.305 0.27 -
P/RPS 0.39 0.50 0.13 0.15 0.25 0.53 0.12 119.56%
P/EPS 158.30 47.15 4.01 18.71 11.47 -20.67 7.02 699.68%
EY 0.63 2.12 24.97 5.35 8.72 -4.84 14.25 -87.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.25 0.24 0.24 0.27 0.24 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment