[SCOMNET] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 180.68%
YoY- -34.62%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 11,617 5,846 5,924 6,177 6,243 7,719 9,174 17.09%
PBT 316 319 320 693 -859 356 -417 -
Tax 0 30 137 0 0 0 -47 -
NP 316 349 457 693 -859 356 -464 -
-
NP to SH 316 349 457 693 -859 356 -464 -
-
Tax Rate 0.00% -9.40% -42.81% 0.00% - 0.00% - -
Total Cost 11,301 5,497 5,467 5,484 7,102 7,363 9,638 11.22%
-
Net Worth 38,879 36,450 36,450 36,450 36,450 36,450 36,450 4.40%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 38,879 36,450 36,450 36,450 36,450 36,450 36,450 4.40%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 2.72% 5.97% 7.71% 11.22% -13.76% 4.61% -5.06% -
ROE 0.81% 0.96% 1.25% 1.90% -2.36% 0.98% -1.27% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.78 2.41 2.44 2.54 2.57 3.18 3.78 16.98%
EPS 0.13 0.14 0.19 0.29 -0.35 0.15 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 243,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.35 0.68 0.69 0.72 0.73 0.90 1.07 16.81%
EPS 0.04 0.04 0.05 0.08 -0.10 0.04 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0424 0.0424 0.0424 0.0424 0.0424 0.0424 4.36%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.15 0.135 0.13 0.13 0.135 0.145 0.14 -
P/RPS 3.14 5.61 5.33 5.11 5.25 4.56 3.71 -10.55%
P/EPS 115.35 94.00 69.12 45.58 -38.19 98.97 -73.32 -
EY 0.87 1.06 1.45 2.19 -2.62 1.01 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.87 0.87 0.90 0.97 0.93 0.71%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 30/05/14 28/02/14 29/11/13 27/08/13 30/05/13 28/02/13 -
Price 0.15 0.13 0.13 0.125 0.125 0.15 0.12 -
P/RPS 3.14 5.40 5.33 4.92 4.87 4.72 3.18 -0.84%
P/EPS 115.35 90.52 69.12 43.83 -35.36 102.39 -62.84 -
EY 0.87 1.10 1.45 2.28 -2.83 0.98 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.87 0.83 0.83 1.00 0.80 11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment