[SCOMNET] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 187.97%
YoY- 7.83%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 27,206 25,056 24,218 11,808 10,698 8,567 6,886 149.29%
PBT 3,127 6,416 5,514 1,035 -207 873 436 270.56%
Tax -1,107 -1,474 -1,308 -30 556 0 0 -
NP 2,020 4,942 4,206 1,005 349 873 436 177.13%
-
NP to SH 2,020 4,942 4,206 1,005 349 873 436 177.13%
-
Tax Rate 35.40% 22.97% 23.72% 2.90% - 0.00% 0.00% -
Total Cost 25,186 20,114 20,012 10,803 10,349 7,694 6,450 147.35%
-
Net Worth 135,029 128,600 128,600 46,169 43,740 43,740 43,740 111.57%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 135,029 128,600 128,600 46,169 43,740 43,740 43,740 111.57%
NOSH 643,000 643,000 643,000 243,000 243,000 243,000 243,000 90.97%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.42% 19.72% 17.37% 8.51% 3.26% 10.19% 6.33% -
ROE 1.50% 3.84% 3.27% 2.18% 0.80% 2.00% 1.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.23 3.90 3.77 4.86 4.40 3.53 2.83 30.63%
EPS 0.31 0.77 0.65 0.41 0.14 0.36 0.18 43.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.19 0.18 0.18 0.18 10.79%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.26 3.00 2.90 1.42 1.28 1.03 0.83 148.31%
EPS 0.24 0.59 0.50 0.12 0.04 0.10 0.05 183.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1619 0.1542 0.1542 0.0553 0.0524 0.0524 0.0524 111.69%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.56 0.70 0.38 0.34 0.40 0.165 0.165 -
P/RPS 13.24 17.96 10.09 7.00 9.09 4.68 5.82 72.71%
P/EPS 178.26 91.08 58.09 82.21 278.51 45.93 91.96 55.27%
EY 0.56 1.10 1.72 1.22 0.36 2.18 1.09 -35.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.50 1.90 1.79 2.22 0.92 0.92 103.06%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 01/03/19 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.75 0.725 0.565 0.37 0.40 0.33 0.165 -
P/RPS 17.73 18.61 15.00 7.61 9.09 9.36 5.82 109.72%
P/EPS 238.74 94.33 86.38 89.46 278.51 91.86 91.96 88.56%
EY 0.42 1.06 1.16 1.12 0.36 1.09 1.09 -46.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.63 2.83 1.95 2.22 1.83 0.92 146.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment