[SCOMNET] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.82%
YoY- -12.29%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 88,288 71,780 55,291 37,959 34,448 32,654 32,331 95.01%
PBT 16,092 12,758 7,215 2,137 2,034 2,433 2,492 245.59%
Tax -3,919 -2,256 -782 526 556 14 14 -
NP 12,173 10,502 6,433 2,663 2,590 2,447 2,506 185.99%
-
NP to SH 12,173 10,502 6,433 2,663 2,590 2,447 2,506 185.99%
-
Tax Rate 24.35% 17.68% 10.84% -24.61% -27.34% -0.58% -0.56% -
Total Cost 76,115 61,278 48,858 35,296 31,858 30,207 29,825 86.43%
-
Net Worth 135,029 128,600 128,600 46,169 43,740 43,740 43,740 111.57%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 135,029 128,600 128,600 46,169 43,740 43,740 43,740 111.57%
NOSH 643,000 643,000 643,000 243,000 243,000 243,000 243,000 90.97%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.79% 14.63% 11.63% 7.02% 7.52% 7.49% 7.75% -
ROE 9.02% 8.17% 5.00% 5.77% 5.92% 5.59% 5.73% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.73 11.16 8.60 15.62 14.18 13.44 13.30 2.13%
EPS 1.89 1.63 1.00 1.10 1.07 1.01 1.03 49.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.19 0.18 0.18 0.18 10.79%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.26 8.34 6.42 4.41 4.00 3.79 3.76 94.91%
EPS 1.41 1.22 0.75 0.31 0.30 0.28 0.29 186.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1494 0.1494 0.0536 0.0508 0.0508 0.0508 111.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.56 0.70 0.38 0.34 0.40 0.165 0.165 -
P/RPS 4.08 6.27 4.42 2.18 2.82 1.23 1.24 120.74%
P/EPS 29.58 42.86 37.98 31.03 37.53 16.39 16.00 50.46%
EY 3.38 2.33 2.63 3.22 2.66 6.10 6.25 -33.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.50 1.90 1.79 2.22 0.92 0.92 103.06%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 01/03/19 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.75 0.725 0.565 0.37 0.40 0.33 0.165 -
P/RPS 5.46 6.49 6.57 2.37 2.82 2.46 1.24 167.92%
P/EPS 39.62 44.39 56.47 33.76 37.53 32.77 16.00 82.73%
EY 2.52 2.25 1.77 2.96 2.66 3.05 6.25 -45.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.63 2.83 1.95 2.22 1.83 0.92 146.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment