[PINEAPP] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 76.78%
YoY- 64.87%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 10,286 9,715 10,632 10,577 10,031 11,949 12,344 -11.45%
PBT -685 -961 -639 -148 -866 -1,181 -409 41.07%
Tax 0 0 0 16 49 0 0 -
NP -685 -961 -639 -132 -817 -1,181 -409 41.07%
-
NP to SH -1,058 -960 -638 -189 -814 -1,105 -397 92.33%
-
Tax Rate - - - - - - - -
Total Cost 10,971 10,676 11,271 10,709 10,848 13,130 12,753 -9.55%
-
Net Worth 15,519 16,490 17,460 17,945 18,429 18,914 20,369 -16.59%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 15,519 16,490 17,460 17,945 18,429 18,914 20,369 -16.59%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.66% -9.89% -6.01% -1.25% -8.14% -9.88% -3.31% -
ROE -6.82% -5.82% -3.65% -1.05% -4.42% -5.84% -1.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.21 20.03 21.92 21.81 20.68 24.64 25.45 -11.45%
EPS -2.18 -1.98 -1.32 -0.39 -1.68 -2.28 -0.82 92.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.36 0.37 0.38 0.39 0.42 -16.59%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.21 20.03 21.92 21.81 20.68 24.64 25.45 -11.45%
EPS -2.18 -1.98 -1.32 -0.39 -1.68 -2.28 -0.82 92.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.36 0.37 0.38 0.39 0.42 -16.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.77 0.795 0.88 0.83 0.80 0.90 -
P/RPS 3.63 3.84 3.63 4.04 4.01 3.25 3.54 1.68%
P/EPS -35.30 -38.90 -60.43 -225.82 -49.45 -35.11 -109.95 -53.14%
EY -2.83 -2.57 -1.65 -0.44 -2.02 -2.85 -0.91 113.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.26 2.21 2.38 2.18 2.05 2.14 8.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 23/02/24 28/11/23 25/08/23 24/05/23 21/02/23 -
Price 0.70 0.89 0.795 0.87 0.80 0.85 0.835 -
P/RPS 3.30 4.44 3.63 3.99 3.87 3.45 3.28 0.40%
P/EPS -32.09 -44.96 -60.43 -223.25 -47.67 -37.31 -102.01 -53.77%
EY -3.12 -2.22 -1.65 -0.45 -2.10 -2.68 -0.98 116.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.62 2.21 2.35 2.11 2.18 1.99 6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment