[IRIS] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 62.64%
YoY- 369.13%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 46,137 119,061 78,427 127,483 86,193 87,167 108,095 -43.28%
PBT 5,077 13,643 9,427 12,233 8,297 10,675 8,710 -30.19%
Tax -756 -3,190 -1,668 -2,522 -2,332 -3,188 -2,341 -52.89%
NP 4,321 10,453 7,759 9,711 5,965 7,487 6,369 -22.77%
-
NP to SH 4,319 10,458 7,759 9,711 5,971 7,488 6,371 -22.81%
-
Tax Rate 14.89% 23.38% 17.69% 20.62% 28.11% 29.86% 26.88% -
Total Cost 41,816 108,608 70,668 117,772 80,228 79,680 101,726 -44.68%
-
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
NOSH 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.37% 8.78% 9.89% 7.62% 6.92% 8.59% 5.89% -
ROE 1.14% 2.79% 2.13% 2.72% 1.72% 2.19% 1.91% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.66 3.65 2.40 3.91 2.64 2.67 3.31 42.94%
EPS 0.53 0.32 0.24 0.30 0.18 0.23 0.20 91.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 0.1023 174.18%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.58 14.40 9.49 15.42 10.42 10.54 13.07 -43.27%
EPS 0.52 1.26 0.94 1.17 0.72 0.91 0.77 -23.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4589 0.4534 0.4408 0.4317 0.4199 0.4128 0.4037 8.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.32 0.08 0.08 0.095 0.095 0.13 0.12 -
P/RPS 5.66 2.19 3.33 2.43 3.60 4.87 3.62 34.67%
P/EPS 60.44 24.96 33.64 31.92 51.91 56.65 61.46 -1.10%
EY 1.65 4.01 2.97 3.13 1.93 1.77 1.63 0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.72 0.87 0.89 1.24 1.17 -29.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 -
Price 0.35 0.08 0.08 0.075 0.095 0.115 0.125 -
P/RPS 6.19 2.19 3.33 1.92 3.60 4.30 3.77 39.13%
P/EPS 66.10 24.96 33.64 25.20 51.91 50.11 64.02 2.15%
EY 1.51 4.01 2.97 3.97 1.93 2.00 1.56 -2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.72 0.69 0.89 1.10 1.22 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment