[IRIS] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 34.89%
YoY- 286.06%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 371,108 411,164 379,270 408,938 348,872 328,298 311,087 12.46%
PBT 40,380 43,600 40,632 39,915 32,841 25,660 18,987 65.30%
Tax -8,136 -9,712 -9,710 -10,383 -10,950 -8,919 -6,442 16.82%
NP 32,244 33,888 30,922 29,532 21,891 16,741 12,545 87.52%
-
NP to SH 32,247 33,899 30,929 29,541 21,900 16,748 12,552 87.47%
-
Tax Rate 20.15% 22.28% 23.90% 26.01% 33.34% 34.76% 33.93% -
Total Cost 338,864 377,276 348,348 379,406 326,981 311,557 298,542 8.80%
-
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
NOSH 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.69% 8.24% 8.15% 7.22% 6.27% 5.10% 4.03% -
ROE 8.50% 9.04% 8.49% 8.28% 6.31% 4.91% 3.76% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.49 12.60 11.62 12.53 10.69 10.06 9.53 183.22%
EPS 3.95 1.04 0.95 0.91 0.67 0.51 0.38 375.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 0.1023 174.18%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 44.88 49.73 45.87 49.46 42.19 39.71 37.62 12.47%
EPS 3.90 4.10 3.74 3.57 2.65 2.03 1.52 87.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4589 0.4534 0.4408 0.4317 0.4199 0.4128 0.4037 8.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.32 0.08 0.08 0.095 0.095 0.13 0.12 -
P/RPS 0.70 0.63 0.69 0.76 0.89 1.29 1.26 -32.39%
P/EPS 8.09 7.70 8.44 10.49 14.15 25.33 31.19 -59.29%
EY 12.35 12.99 11.85 9.53 7.07 3.95 3.21 145.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.72 0.87 0.89 1.24 1.17 -29.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 -
Price 0.35 0.08 0.08 0.075 0.095 0.115 0.125 -
P/RPS 0.77 0.63 0.69 0.60 0.89 1.14 1.31 -29.80%
P/EPS 8.85 7.70 8.44 8.28 14.15 22.40 32.49 -57.94%
EY 11.29 12.99 11.85 12.07 7.07 4.46 3.08 137.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.72 0.69 0.89 1.10 1.22 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment