[IRIS] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -47.52%
YoY- -51.57%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 130,544 157,487 127,277 158,423 149,543 131,357 133,914 -1.68%
PBT 7,310 7,675 -2,056 6,288 10,229 9,608 8,960 -12.65%
Tax -5,960 -3,347 -1,344 -6,812 -3,835 -3,068 -2,735 67.84%
NP 1,350 4,328 -3,400 -524 6,394 6,540 6,225 -63.80%
-
NP to SH 2,321 5,684 -2,554 2,857 5,444 7,308 7,678 -54.85%
-
Tax Rate 81.53% 43.61% - 108.33% 37.49% 31.93% 30.52% -
Total Cost 129,194 153,159 130,677 158,947 143,149 124,817 127,689 0.78%
-
Net Worth 608,101 582,812 562,076 49,431,818 446,078 434,349 421,193 27.65%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - 7,051 -
Div Payout % - - - - - - 91.84% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 608,101 582,812 562,076 49,431,818 446,078 434,349 421,193 27.65%
NOSH 2,110,000 2,029,999 1,964,615 1,704,545 1,649,696 1,588,695 1,566,938 21.87%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.03% 2.75% -2.67% -0.33% 4.28% 4.98% 4.65% -
ROE 0.38% 0.98% -0.45% 0.01% 1.22% 1.68% 1.82% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 6.19 7.76 6.48 9.29 9.06 8.27 8.55 -19.32%
EPS 0.11 0.28 -0.13 0.17 0.33 0.46 0.49 -62.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.2882 0.2871 0.2861 29.00 0.2704 0.2734 0.2688 4.74%
Adjusted Per Share Value based on latest NOSH - 1,704,545
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 16.00 19.31 15.60 19.42 18.33 16.10 16.42 -1.70%
EPS 0.28 0.70 -0.31 0.35 0.67 0.90 0.94 -55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
NAPS 0.7455 0.7145 0.689 60.5984 0.5468 0.5325 0.5163 27.66%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.25 0.38 0.415 0.515 0.28 0.255 0.195 -
P/RPS 4.04 4.90 6.41 5.54 3.09 3.08 2.28 46.27%
P/EPS 227.27 135.71 -319.23 307.26 84.85 55.43 39.80 218.46%
EY 0.44 0.74 -0.31 0.33 1.18 1.80 2.51 -68.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.31 -
P/NAPS 0.87 1.32 1.45 0.02 1.04 0.93 0.73 12.37%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 28/11/14 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 -
Price 0.325 0.315 0.385 0.445 0.56 0.275 0.19 -
P/RPS 5.25 4.06 5.94 4.79 6.18 3.33 2.22 77.22%
P/EPS 295.45 112.50 -296.15 265.50 169.70 59.78 38.78 285.75%
EY 0.34 0.89 -0.34 0.38 0.59 1.67 2.58 -74.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.37 -
P/NAPS 1.13 1.10 1.35 0.02 2.07 1.01 0.71 36.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment