[IRIS] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -11.55%
YoY- 10.58%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 573,731 592,730 566,600 573,237 602,072 575,327 568,513 0.60%
PBT 19,217 22,136 24,069 35,085 36,955 30,756 32,551 -29.55%
Tax -17,463 -15,338 -15,059 -16,450 -15,065 -13,328 -15,175 9.78%
NP 1,754 6,798 9,010 18,635 21,890 17,428 17,376 -78.22%
-
NP to SH 8,308 11,431 13,055 23,287 26,329 21,527 20,403 -44.97%
-
Tax Rate 90.87% 69.29% 62.57% 46.89% 40.77% 43.33% 46.62% -
Total Cost 571,977 585,932 557,590 554,602 580,182 557,899 551,137 2.49%
-
Net Worth 608,101 582,812 562,076 49,431,818 446,078 434,349 421,193 27.65%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - 7,051 7,051 7,051 7,051 -
Div Payout % - - - 30.28% 26.78% 32.76% 34.56% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 608,101 582,812 562,076 49,431,818 446,078 434,349 421,193 27.65%
NOSH 2,110,000 2,029,999 1,964,615 1,704,545 1,649,696 1,588,695 1,566,938 21.87%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.31% 1.15% 1.59% 3.25% 3.64% 3.03% 3.06% -
ROE 1.37% 1.96% 2.32% 0.05% 5.90% 4.96% 4.84% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 27.19 29.20 28.84 33.63 36.50 36.21 36.28 -17.44%
EPS 0.39 0.56 0.66 1.37 1.60 1.36 1.30 -55.08%
DPS 0.00 0.00 0.00 0.41 0.43 0.44 0.45 -
NAPS 0.2882 0.2871 0.2861 29.00 0.2704 0.2734 0.2688 4.74%
Adjusted Per Share Value based on latest NOSH - 1,704,545
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 69.39 71.69 68.53 69.33 72.82 69.58 68.76 0.60%
EPS 1.00 1.38 1.58 2.82 3.18 2.60 2.47 -45.18%
DPS 0.00 0.00 0.00 0.85 0.85 0.85 0.85 -
NAPS 0.7355 0.7049 0.6798 59.7856 0.5395 0.5253 0.5094 27.66%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.25 0.38 0.415 0.515 0.28 0.255 0.195 -
P/RPS 0.92 1.30 1.44 1.53 0.77 0.70 0.54 42.50%
P/EPS 63.49 67.48 62.45 37.70 17.54 18.82 14.98 161.20%
EY 1.57 1.48 1.60 2.65 5.70 5.31 6.68 -61.81%
DY 0.00 0.00 0.00 0.80 1.53 1.74 2.31 -
P/NAPS 0.87 1.32 1.45 0.02 1.04 0.93 0.73 12.37%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 28/11/14 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 -
Price 0.325 0.315 0.385 0.445 0.56 0.275 0.19 -
P/RPS 1.20 1.08 1.33 1.32 1.53 0.76 0.52 74.36%
P/EPS 82.54 55.94 57.94 32.57 35.09 20.30 14.59 216.49%
EY 1.21 1.79 1.73 3.07 2.85 4.93 6.85 -68.41%
DY 0.00 0.00 0.00 0.93 0.76 1.61 2.37 -
P/NAPS 1.13 1.10 1.35 0.02 2.07 1.01 0.71 36.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment