[IRIS] QoQ Quarter Result on 31-Mar-2015 [#4]

Announcement Date
09-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -1235.03%
YoY- -1022.09%
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 145,141 128,100 98,720 125,879 130,544 157,487 127,277 9.12%
PBT 15,674 1,484 -1,060 -22,913 7,310 7,675 -2,056 -
Tax -20,138 2,450 -190 -3,063 -5,960 -3,347 -1,344 504.78%
NP -4,464 3,934 -1,250 -25,976 1,350 4,328 -3,400 19.84%
-
NP to SH -922 4,759 693 -26,344 2,321 5,684 -2,554 -49.20%
-
Tax Rate 128.48% -165.09% - - 81.53% 43.61% - -
Total Cost 149,605 124,166 99,970 151,855 129,194 153,159 130,677 9.41%
-
Net Worth 503,596 583,908 620,697 564,647 608,101 582,812 562,076 -7.04%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 503,596 583,908 620,697 564,647 608,101 582,812 562,076 -7.04%
NOSH 1,843,999 2,069,130 2,310,000 2,034,765 2,110,000 2,029,999 1,964,615 -4.12%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.08% 3.07% -1.27% -20.64% 1.03% 2.75% -2.67% -
ROE -0.18% 0.82% 0.11% -4.67% 0.38% 0.98% -0.45% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.87 6.19 4.27 6.19 6.19 7.76 6.48 13.79%
EPS -0.05 0.23 0.03 -1.29 0.11 0.28 -0.13 -47.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2731 0.2822 0.2687 0.2775 0.2882 0.2871 0.2861 -3.04%
Adjusted Per Share Value based on latest NOSH - 2,034,765
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 17.55 15.49 11.94 15.22 15.79 19.05 15.39 9.12%
EPS -0.11 0.58 0.08 -3.19 0.28 0.69 -0.31 -49.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.7062 0.7507 0.6829 0.7355 0.7049 0.6798 -7.04%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.22 0.195 0.24 0.31 0.25 0.38 0.415 -
P/RPS 2.80 3.15 5.62 5.01 4.04 4.90 6.41 -42.34%
P/EPS -440.00 84.78 800.00 -23.94 227.27 135.71 -319.23 23.77%
EY -0.23 1.18 0.13 -4.18 0.44 0.74 -0.31 -18.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.69 0.89 1.12 0.87 1.32 1.45 -32.09%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 25/08/15 09/07/15 25/02/15 28/11/14 29/08/14 -
Price 0.195 0.23 0.18 0.235 0.325 0.315 0.385 -
P/RPS 2.48 3.72 4.21 3.80 5.25 4.06 5.94 -44.04%
P/EPS -390.00 100.00 600.00 -18.15 295.45 112.50 -296.15 20.08%
EY -0.26 1.00 0.17 -5.51 0.34 0.89 -0.34 -16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.67 0.85 1.13 1.10 1.35 -34.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment