[IRIS] QoQ Quarter Result on 30-Jun-2015 [#1]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 102.63%
YoY- 127.13%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 104,838 145,141 128,100 98,720 125,879 130,544 157,487 -23.74%
PBT 1,790 15,674 1,484 -1,060 -22,913 7,310 7,675 -62.07%
Tax -3,096 -20,138 2,450 -190 -3,063 -5,960 -3,347 -5.05%
NP -1,306 -4,464 3,934 -1,250 -25,976 1,350 4,328 -
-
NP to SH 1,523 -922 4,759 693 -26,344 2,321 5,684 -58.40%
-
Tax Rate 172.96% 128.48% -165.09% - - 81.53% 43.61% -
Total Cost 106,144 149,605 124,166 99,970 151,855 129,194 153,159 -21.66%
-
Net Worth 525,186 503,596 583,908 620,697 564,647 608,101 582,812 -6.69%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 525,186 503,596 583,908 620,697 564,647 608,101 582,812 -6.69%
NOSH 1,983,333 1,843,999 2,069,130 2,310,000 2,034,765 2,110,000 2,029,999 -1.53%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -1.25% -3.08% 3.07% -1.27% -20.64% 1.03% 2.75% -
ROE 0.29% -0.18% 0.82% 0.11% -4.67% 0.38% 0.98% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.29 7.87 6.19 4.27 6.19 6.19 7.76 -22.52%
EPS 0.07 -0.05 0.23 0.03 -1.29 0.11 0.28 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2648 0.2731 0.2822 0.2687 0.2775 0.2882 0.2871 -5.24%
Adjusted Per Share Value based on latest NOSH - 2,310,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.68 17.55 15.49 11.94 15.22 15.79 19.05 -23.74%
EPS 0.18 -0.11 0.58 0.08 -3.19 0.28 0.69 -59.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6352 0.6091 0.7062 0.7507 0.6829 0.7355 0.7049 -6.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.16 0.22 0.195 0.24 0.31 0.25 0.38 -
P/RPS 3.03 2.80 3.15 5.62 5.01 4.04 4.90 -27.39%
P/EPS 208.36 -440.00 84.78 800.00 -23.94 227.27 135.71 33.05%
EY 0.48 -0.23 1.18 0.13 -4.18 0.44 0.74 -25.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.81 0.69 0.89 1.12 0.87 1.32 -40.85%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 26/11/15 25/08/15 09/07/15 25/02/15 28/11/14 -
Price 0.155 0.195 0.23 0.18 0.235 0.325 0.315 -
P/RPS 2.93 2.48 3.72 4.21 3.80 5.25 4.06 -19.52%
P/EPS 201.85 -390.00 100.00 600.00 -18.15 295.45 112.50 47.60%
EY 0.50 -0.26 1.00 0.17 -5.51 0.34 0.89 -31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.82 0.67 0.85 1.13 1.10 -33.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment