[SYMPHNY] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 12,943 7,360 7,251 6,025 0 0 0 -
PBT 5,693 4,022 3,395 2,735 0 0 0 -
Tax -1,629 -862 -368 -635 0 0 0 -
NP 4,064 3,160 3,027 2,100 0 0 0 -
-
NP to SH 4,064 3,160 3,027 2,100 0 0 0 -
-
Tax Rate 28.61% 21.43% 10.84% 23.22% - - - -
Total Cost 8,879 4,200 4,224 3,925 0 0 0 -
-
Net Worth 34,642 30,481 26,967 23,625 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 7,006 - - - - - - -
Div Payout % 172.41% - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 34,642 30,481 26,967 23,625 0 0 0 -
NOSH 280,275 279,646 275,181 262,499 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 31.40% 42.93% 41.75% 34.85% 0.00% 0.00% 0.00% -
ROE 11.73% 10.37% 11.22% 8.89% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 4.62 2.63 2.63 2.30 0.00 0.00 0.00 -
EPS 1.45 1.13 1.10 0.80 0.00 0.00 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 0.109 0.098 0.09 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 262,499
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 1.95 1.11 1.09 0.91 0.00 0.00 0.00 -
EPS 0.61 0.48 0.46 0.32 0.00 0.00 0.00 -
DPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.046 0.0407 0.0356 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 - - - -
Price 2.04 1.62 1.23 0.88 0.00 0.00 0.00 -
P/RPS 44.18 61.55 46.68 38.34 0.00 0.00 0.00 -
P/EPS 140.69 143.36 111.82 110.00 0.00 0.00 0.00 -
EY 0.71 0.70 0.89 0.91 0.00 0.00 0.00 -
DY 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.50 14.86 12.55 9.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 25/02/04 19/11/03 21/08/03 26/05/03 - - - -
Price 2.20 1.85 1.92 0.92 0.00 0.00 0.00 -
P/RPS 47.64 70.29 72.87 40.08 0.00 0.00 0.00 -
P/EPS 151.72 163.72 174.55 115.00 0.00 0.00 0.00 -
EY 0.66 0.61 0.57 0.87 0.00 0.00 0.00 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.80 16.97 19.59 10.22 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment