[REDTONE] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 331.25%
YoY- -45.25%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 114,777 100,062 89,704 55,182 70,865 51,318 53,590 66.23%
PBT 40,290 20,054 16,266 5,325 15,981 19,367 24,747 38.43%
Tax -10,733 -5,767 -4,548 -2,087 -6,954 -4,444 -4,035 92.09%
NP 29,557 14,287 11,718 3,238 9,027 14,923 20,712 26.78%
-
NP to SH 29,496 14,316 11,717 2,717 11,798 13,687 21,400 23.87%
-
Tax Rate 26.64% 28.76% 27.96% 39.19% 43.51% 22.95% 16.31% -
Total Cost 85,220 85,775 77,986 51,944 61,838 36,395 32,878 88.80%
-
Net Worth 291,789 282,591 262,571 242,706 257,083 258,707 248,813 11.21%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 23,188 - - - 19,323 - - -
Div Payout % 78.62% - - - 163.79% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 291,789 282,591 262,571 242,706 257,083 258,707 248,813 11.21%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 25.75% 14.28% 13.06% 5.87% 12.74% 29.08% 38.65% -
ROE 10.11% 5.07% 4.46% 1.12% 4.59% 5.29% 8.60% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.85 12.95 11.61 7.14 9.17 6.64 6.93 66.28%
EPS 3.82 1.85 1.52 0.35 1.53 1.77 2.76 24.21%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.3775 0.3656 0.3397 0.314 0.3326 0.3347 0.3219 11.21%
Adjusted Per Share Value based on latest NOSH - 782,453
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.67 12.79 11.46 7.05 9.06 6.56 6.85 66.22%
EPS 3.77 1.83 1.50 0.35 1.51 1.75 2.73 24.03%
DPS 2.96 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 0.3729 0.3612 0.3356 0.3102 0.3286 0.3306 0.318 11.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.03 0.975 0.70 0.69 0.71 0.515 0.50 -
P/RPS 6.94 7.53 6.03 9.67 7.74 7.76 7.21 -2.51%
P/EPS 26.99 52.64 46.18 196.30 46.52 29.08 18.06 30.74%
EY 3.70 1.90 2.17 0.51 2.15 3.44 5.54 -23.61%
DY 2.91 0.00 0.00 0.00 3.52 0.00 0.00 -
P/NAPS 2.73 2.67 2.06 2.20 2.13 1.54 1.55 45.89%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 22/02/24 16/11/23 24/08/23 18/05/23 21/02/23 -
Price 1.03 1.04 1.04 0.78 0.68 0.565 0.54 -
P/RPS 6.94 8.03 8.96 10.93 7.42 8.51 7.79 -7.41%
P/EPS 26.99 56.15 68.61 221.90 44.55 31.91 19.50 24.22%
EY 3.70 1.78 1.46 0.45 2.24 3.13 5.13 -19.59%
DY 2.91 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 2.73 2.84 3.06 2.48 2.04 1.69 1.68 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment