[RGB] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 19.78%
YoY- -541.93%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 95,163 119,769 70,335 50,328 32,041 56,605 70,079 22.65%
PBT 11,948 12,392 1,597 -2,246 -3,060 1,346 -5,114 -
Tax -1,570 -3,721 -519 -420 -233 -1,512 -473 122.67%
NP 10,378 8,671 1,078 -2,666 -3,293 -166 -5,587 -
-
NP to SH 10,536 9,325 1,272 -2,656 -3,311 -76 -5,566 -
-
Tax Rate 13.14% 30.03% 32.50% - - 112.33% - -
Total Cost 84,785 111,098 69,257 52,994 35,334 56,771 75,666 7.88%
-
Net Worth 246,536 231,455 231,519 231,519 216,084 216,084 216,084 9.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 246,536 231,455 231,519 231,519 216,084 216,084 216,084 9.19%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.91% 7.24% 1.53% -5.30% -10.28% -0.29% -7.97% -
ROE 4.27% 4.03% 0.55% -1.15% -1.53% -0.04% -2.58% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.18 7.76 4.56 3.26 2.08 3.67 4.54 22.84%
EPS 0.68 0.60 0.08 -0.17 -0.21 0.00 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.15 7.74 4.54 3.25 2.07 3.66 4.53 22.63%
EPS 0.68 0.60 0.08 -0.17 -0.21 0.00 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.1495 0.1495 0.1495 0.1396 0.1396 0.1396 9.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.195 0.18 0.13 0.105 0.11 0.12 0.12 -
P/RPS 3.16 2.32 2.85 3.22 5.30 3.27 2.64 12.74%
P/EPS 28.52 29.79 157.74 -61.02 -51.28 -2,437.04 -33.28 -
EY 3.51 3.36 0.63 -1.64 -1.95 -0.04 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 0.87 0.70 0.79 0.86 0.86 26.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 30/11/22 29/08/22 30/05/22 25/02/22 29/11/21 -
Price 0.23 0.235 0.165 0.11 0.125 0.115 0.12 -
P/RPS 3.72 3.03 3.62 3.37 6.02 3.14 2.64 25.71%
P/EPS 33.64 38.89 200.21 -63.92 -58.27 -2,335.50 -33.28 -
EY 2.97 2.57 0.50 -1.56 -1.72 -0.04 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.10 0.73 0.89 0.82 0.86 41.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment