[RGB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -39.0%
YoY- 48.38%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 335,595 272,473 209,309 209,053 214,196 216,326 211,916 35.90%
PBT 23,691 8,683 -2,363 -9,074 -5,630 -7,001 -14,044 -
Tax -6,230 -4,893 -2,684 -2,638 -2,824 -2,944 -2,424 87.73%
NP 17,461 3,790 -5,047 -11,712 -8,454 -9,945 -16,468 -
-
NP to SH 18,477 4,630 -4,771 -11,609 -8,352 -9,823 -16,154 -
-
Tax Rate 26.30% 56.35% - - - - - -
Total Cost 318,134 268,683 214,356 220,765 222,650 226,271 228,384 24.75%
-
Net Worth 246,536 231,455 231,519 231,519 216,084 216,084 216,084 9.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 246,536 231,455 231,519 231,519 216,084 216,084 216,084 9.19%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.20% 1.39% -2.41% -5.60% -3.95% -4.60% -7.77% -
ROE 7.49% 2.00% -2.06% -5.01% -3.87% -4.55% -7.48% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.78 17.66 13.56 13.54 13.88 14.02 13.73 36.05%
EPS 1.20 0.30 -0.31 -0.75 -0.54 -0.64 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.68 17.60 13.52 13.50 13.83 13.97 13.69 35.90%
EPS 1.19 0.30 -0.31 -0.75 -0.54 -0.63 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.1495 0.1495 0.1495 0.1396 0.1396 0.1396 9.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.195 0.18 0.13 0.105 0.11 0.12 0.12 -
P/RPS 0.90 1.02 0.96 0.78 0.79 0.86 0.87 2.28%
P/EPS 16.26 59.99 -42.06 -13.96 -20.33 -18.86 -11.47 -
EY 6.15 1.67 -2.38 -7.16 -4.92 -5.30 -8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 0.87 0.70 0.79 0.86 0.86 26.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 30/11/22 29/08/22 30/05/22 25/02/22 29/11/21 -
Price 0.23 0.235 0.165 0.11 0.125 0.115 0.12 -
P/RPS 1.06 1.33 1.22 0.81 0.90 0.82 0.87 14.08%
P/EPS 19.18 78.32 -53.38 -14.62 -23.10 -18.07 -11.47 -
EY 5.21 1.28 -1.87 -6.84 -4.33 -5.53 -8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.10 0.73 0.89 0.82 0.86 41.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment