[GFM] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -34.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 29,180 31,919 29,439 25,263 26,016 23,754 25,211 10.26%
PBT 1,823 4,079 6,104 2,419 3,451 2,718 4,498 -45.32%
Tax -978 -1,251 -2,522 -655 -760 -771 -2,133 -40.62%
NP 845 2,828 3,582 1,764 2,691 1,947 2,365 -49.74%
-
NP to SH 845 2,828 3,582 1,764 2,691 1,947 2,365 -49.74%
-
Tax Rate 53.65% 30.67% 41.32% 27.08% 22.02% 28.37% 47.42% -
Total Cost 28,335 29,091 25,857 23,499 23,325 21,807 22,846 15.48%
-
Net Worth 72,824 68,496 64,215 59,934 59,934 64,215 5,667 451.20%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 72,824 68,496 64,215 59,934 59,934 64,215 5,667 451.20%
NOSH 440,702 428,103 428,103 428,103 428,103 428,103 428,102 1.95%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.90% 8.86% 12.17% 6.98% 10.34% 8.20% 9.38% -
ROE 1.16% 4.13% 5.58% 2.94% 4.49% 3.03% 41.73% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.81 7.46 6.88 5.90 6.08 5.55 62.27 -77.22%
EPS 0.20 0.66 0.84 0.41 0.63 0.00 0.55 -49.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.14 0.14 0.15 0.14 13.85%
Adjusted Per Share Value based on latest NOSH - 428,103
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.84 4.20 3.88 3.33 3.43 3.13 3.32 10.21%
EPS 0.11 0.37 0.47 0.23 0.35 0.26 0.31 -49.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0902 0.0845 0.0789 0.0789 0.0845 0.0075 449.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.555 0.49 0.50 0.615 0.665 0.635 0.01 -
P/RPS 8.15 6.57 7.27 10.42 10.94 11.44 0.02 5457.32%
P/EPS 281.36 74.18 59.76 149.25 105.79 139.62 0.17 14083.09%
EY 0.36 1.35 1.67 0.67 0.95 0.72 584.18 -99.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 3.06 3.33 4.39 4.75 4.23 0.07 1203.57%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 22/05/18 27/02/18 20/11/17 25/08/17 01/06/17 06/04/17 -
Price 0.51 0.535 0.55 0.515 0.62 0.70 0.755 -
P/RPS 7.49 7.18 8.00 8.73 10.20 12.62 1.21 238.25%
P/EPS 258.55 80.99 65.73 124.98 98.63 153.91 12.92 641.14%
EY 0.39 1.23 1.52 0.80 1.01 0.65 7.74 -86.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.34 3.67 3.68 4.43 4.67 5.39 -32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment