[MTRONIC] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 12.8%
YoY- 2596.15%
Quarter Report
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 7,749 10,045 11,991 11,078 12,955 12,043 7,493 2.26%
PBT 200 125 -7,200 1,998 1,672 2,660 2,418 -81.04%
Tax -48 -27 -4,043 -60 65 -101 1,154 -
NP 152 98 -11,243 1,938 1,737 2,559 3,572 -87.83%
-
NP to SH 155 102 -11,236 1,947 1,726 2,564 3,484 -87.46%
-
Tax Rate 24.00% 21.60% - 3.00% -3.89% 3.80% -47.73% -
Total Cost 7,597 9,947 23,234 9,140 11,218 9,484 3,921 55.47%
-
Net Worth 67,240 40,799 60,799 60,671 62,763 60,329 48,385 24.55%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 67,240 40,799 60,799 60,671 62,763 60,329 48,385 24.55%
NOSH 949,437 510,000 759,999 758,397 784,545 754,117 604,814 35.10%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.96% 0.98% -93.76% 17.49% 13.41% 21.25% 47.67% -
ROE 0.23% 0.25% -18.48% 3.21% 2.75% 4.25% 7.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.92 1.97 1.58 1.46 1.65 1.60 1.24 -18.05%
EPS 0.02 0.02 -1.46 0.26 0.22 0.34 0.38 -85.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 758,397
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.51 0.66 0.78 0.72 0.85 0.79 0.49 2.70%
EPS 0.01 0.01 -0.73 0.13 0.11 0.17 0.23 -87.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.0266 0.0397 0.0396 0.041 0.0394 0.0316 24.52%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.055 0.07 0.085 0.07 0.075 0.07 0.075 -
P/RPS 5.97 0.00 5.39 4.79 4.54 4.38 6.05 -0.88%
P/EPS 298.24 0.00 -5.75 27.27 34.09 20.59 13.02 708.10%
EY 0.34 0.00 -17.39 3.67 2.93 4.86 7.68 -87.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 1.06 0.88 0.94 0.88 0.94 -18.64%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 23/11/16 26/08/16 26/05/16 29/02/16 -
Price 0.045 0.075 0.075 0.08 0.08 0.065 0.075 -
P/RPS 4.88 0.00 4.75 5.48 4.84 4.07 6.05 -13.35%
P/EPS 244.02 0.00 -5.07 31.16 36.36 19.12 13.02 606.83%
EY 0.41 0.00 -19.71 3.21 2.75 5.23 7.68 -85.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.94 1.00 1.00 0.81 0.94 -29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment