[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -3.19%
YoY- 1187.4%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 35,588 40,180 48,066 48,101 49,996 48,172 36,335 -1.37%
PBT 650 500 -871 8,438 8,662 10,640 3,503 -67.50%
Tax -150 -108 -4,138 -126 -70 -404 558 -
NP 500 392 -5,009 8,312 8,592 10,236 4,061 -75.28%
-
NP to SH 514 408 -5,005 8,308 8,582 10,256 3,973 -74.45%
-
Tax Rate 23.08% 21.60% - 1.49% 0.81% 3.80% -15.93% -
Total Cost 35,088 39,788 53,075 39,789 41,404 37,936 32,274 5.73%
-
Net Worth 67,240 40,799 60,812 60,671 61,299 60,329 49,999 21.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 67,240 40,799 60,812 60,671 61,299 60,329 49,999 21.85%
NOSH 949,437 510,000 760,156 758,397 766,249 754,117 624,999 32.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.40% 0.98% -10.42% 17.28% 17.19% 21.25% 11.18% -
ROE 0.76% 1.00% -8.23% 13.69% 14.00% 17.00% 7.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.23 7.88 6.32 6.34 6.52 6.39 5.81 -19.08%
EPS 0.08 0.08 -0.66 1.09 1.12 1.36 0.45 -68.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 758,397
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.32 2.62 3.14 3.14 3.27 3.15 2.37 -1.41%
EPS 0.03 0.03 -0.33 0.54 0.56 0.67 0.26 -76.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0439 0.0266 0.0397 0.0396 0.04 0.0394 0.0327 21.71%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.055 0.07 0.085 0.07 0.075 0.07 0.075 -
P/RPS 1.30 0.00 1.34 1.10 1.15 1.10 1.29 0.51%
P/EPS 89.94 0.00 -12.91 6.39 6.70 5.15 11.80 287.77%
EY 1.11 0.00 -7.75 15.65 14.93 19.43 8.48 -74.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 1.06 0.88 0.94 0.88 0.94 -18.64%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 23/11/16 26/08/16 26/05/16 29/02/16 -
Price 0.045 0.075 0.075 0.08 0.08 0.065 0.075 -
P/RPS 1.06 0.00 1.19 1.26 1.23 1.02 1.29 -12.28%
P/EPS 73.59 0.00 -11.39 7.30 7.14 4.78 11.80 239.18%
EY 1.36 0.00 -8.78 13.69 14.00 20.92 8.48 -70.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.94 1.00 1.00 0.81 0.94 -29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment