[SSB8] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 155.57%
YoY- 155.81%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 784 1,945 3,553 1,889 145 358 503 34.46%
PBT -2,115 1,192 1,553 389 -700 -581 -37 1387.56%
Tax 0 0 -82 0 0 0 0 -
NP -2,115 1,192 1,471 389 -700 -581 -37 1387.56%
-
NP to SH -2,081 1,192 1,471 389 -700 -581 -37 1371.56%
-
Tax Rate - 0.00% 5.28% 0.00% - - - -
Total Cost 2,899 753 2,082 1,500 845 939 540 206.91%
-
Net Worth 10,028 12,093 10,033 7,293 9,224 10,079 15,910 -26.50%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 10,028 12,093 10,033 7,293 9,224 10,079 15,910 -26.50%
NOSH 250,722 248,333 250,847 243,125 249,999 252,608 370,000 -22.86%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -269.77% 61.29% 41.40% 20.59% -482.76% -162.29% -7.36% -
ROE -20.75% 9.86% 14.66% 5.33% -7.59% -5.76% -0.23% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.31 0.78 1.42 0.78 0.06 0.14 0.14 69.96%
EPS -0.83 0.48 0.59 0.16 -0.28 -0.23 -0.01 1807.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0487 0.04 0.03 0.0369 0.0399 0.043 -4.71%
Adjusted Per Share Value based on latest NOSH - 243,125
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.03 0.09 0.16 0.08 0.01 0.02 0.02 31.06%
EPS -0.09 0.05 0.07 0.02 -0.03 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0054 0.0045 0.0032 0.0041 0.0045 0.0071 -26.23%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.17 0.10 0.09 0.16 0.06 0.07 0.08 -
P/RPS 54.37 12.77 6.35 20.59 103.45 49.39 58.85 -5.14%
P/EPS -20.48 20.83 15.35 100.00 -21.43 -30.43 -800.00 -91.33%
EY -4.88 4.80 6.52 1.00 -4.67 -3.29 -0.13 1023.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 2.05 2.25 5.33 1.63 1.75 1.86 73.56%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 18/05/12 29/02/12 23/11/11 25/08/11 27/05/11 25/02/11 -
Price 0.10 0.11 0.09 0.09 0.07 0.08 0.065 -
P/RPS 31.98 14.04 6.35 11.58 120.69 56.45 47.81 -23.53%
P/EPS -12.05 22.92 15.35 56.25 -25.00 -34.78 -650.00 -93.01%
EY -8.30 4.36 6.52 1.78 -4.00 -2.88 -0.15 1355.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.26 2.25 3.00 1.90 2.01 1.51 39.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment