[OCNCASH] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 3972.73%
YoY- -46.09%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 22,209 22,831 23,087 21,217 19,893 22,792 20,231 6.39%
PBT 1,828 2,922 2,661 1,617 840 2,718 1,422 18.17%
Tax -393 -767 -491 -273 -807 -483 -105 140.48%
NP 1,435 2,155 2,170 1,344 33 2,235 1,317 5.87%
-
NP to SH 1,435 2,155 2,170 1,344 33 2,235 1,317 5.87%
-
Tax Rate 21.50% 26.25% 18.45% 16.88% 96.07% 17.77% 7.38% -
Total Cost 20,774 20,676 20,917 19,873 19,860 20,557 18,914 6.43%
-
Net Worth 98,487 99,714 97,089 91,863 84,137 85,632 83,669 11.45%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 24 - - - 22 - - -
Div Payout % 1.71% - - - 67.57% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 98,487 99,714 97,089 91,863 84,137 85,632 83,669 11.45%
NOSH 245,300 245,300 245,300 245,300 223,000 223,000 223,000 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.46% 9.44% 9.40% 6.33% 0.17% 9.81% 6.51% -
ROE 1.46% 2.16% 2.24% 1.46% 0.04% 2.61% 1.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.05 9.31 9.41 8.86 8.92 10.22 9.07 -0.14%
EPS 0.58 0.88 0.88 0.56 0.01 1.00 0.59 -1.13%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4015 0.4065 0.3958 0.3834 0.3773 0.384 0.3752 4.60%
Adjusted Per Share Value based on latest NOSH - 245,300
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.52 8.75 8.85 8.14 7.63 8.74 7.76 6.40%
EPS 0.55 0.83 0.83 0.52 0.01 0.86 0.50 6.54%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3776 0.3823 0.3723 0.3522 0.3226 0.3283 0.3208 11.44%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.435 0.405 0.42 0.445 0.555 0.575 0.655 -
P/RPS 4.80 4.35 4.46 5.03 6.22 5.63 7.22 -23.77%
P/EPS 74.36 46.10 47.48 79.33 3,750.45 57.37 110.91 -23.34%
EY 1.34 2.17 2.11 1.26 0.03 1.74 0.90 30.29%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.08 1.00 1.06 1.16 1.47 1.50 1.75 -27.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 23/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.445 0.505 0.43 0.44 0.43 0.50 0.59 -
P/RPS 4.92 5.43 4.57 4.97 4.82 4.89 6.50 -16.90%
P/EPS 76.07 57.48 48.61 78.44 2,905.76 49.89 99.90 -16.57%
EY 1.31 1.74 2.06 1.27 0.03 2.00 1.00 19.66%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.11 1.24 1.09 1.15 1.14 1.30 1.57 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment