[VINVEST] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -230.07%
YoY- -125.82%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 8,642 7,038 13,966 11,810 15,028 25,051 17,480 -37.55%
PBT -1,459 923 -565 -2,020 1,553 4,658 3,208 -
Tax 0 0 -18 0 0 0 2 -
NP -1,459 923 -583 -2,020 1,553 4,658 3,210 -
-
NP to SH -1,459 923 -583 -2,020 1,553 4,658 3,210 -
-
Tax Rate - 0.00% - - 0.00% 0.00% -0.06% -
Total Cost 10,101 6,115 14,549 13,830 13,475 20,393 14,270 -20.62%
-
Net Worth 333,485 295,359 174,899 167,172 169,418 169,381 160,499 63.04%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 333,485 295,359 174,899 167,172 169,418 169,381 160,499 63.04%
NOSH 1,042,142 922,999 728,750 696,551 705,909 705,757 697,826 30.74%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -16.88% 13.11% -4.17% -17.10% 10.33% 18.59% 18.36% -
ROE -0.44% 0.31% -0.33% -1.21% 0.92% 2.75% 2.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.83 0.76 1.92 1.70 2.13 3.55 2.50 -52.15%
EPS -0.14 0.10 -0.08 -0.29 0.22 0.66 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.24 0.24 0.24 0.24 0.23 24.70%
Adjusted Per Share Value based on latest NOSH - 696,551
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.89 0.73 1.44 1.22 1.55 2.58 1.80 -37.55%
EPS -0.15 0.10 -0.06 -0.21 0.16 0.48 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3441 0.3048 0.1805 0.1725 0.1748 0.1748 0.1656 63.05%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.12 0.125 0.145 0.22 0.225 0.24 0.255 -
P/RPS 14.47 16.39 7.57 12.98 10.57 6.76 10.18 26.50%
P/EPS -85.71 125.00 -181.25 -75.86 102.27 36.36 55.43 -
EY -1.17 0.80 -0.55 -1.32 0.98 2.75 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.60 0.92 0.94 1.00 1.11 -51.15%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.105 0.135 0.14 0.175 0.24 0.215 0.265 -
P/RPS 12.66 17.70 7.31 10.32 11.27 6.06 10.58 12.74%
P/EPS -75.00 135.00 -175.00 -60.34 109.09 32.58 57.61 -
EY -1.33 0.74 -0.57 -1.66 0.92 3.07 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.58 0.73 1.00 0.90 1.15 -56.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment