[VINVEST] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 71.14%
YoY- -118.16%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
Revenue 33,312 46,009 60,758 13,966 17,480 19,968 419 95.85%
PBT 464 738 6,745 -565 3,208 6,956 -8,431 -
Tax -1,594 104 -3,126 -18 2 -426 0 -
NP -1,130 842 3,619 -583 3,210 6,530 -8,431 -26.56%
-
NP to SH -2,635 821 2,149 -583 3,210 6,530 -8,431 -16.36%
-
Tax Rate 343.53% -14.09% 46.35% - -0.06% 6.12% - -
Total Cost 34,442 45,167 57,139 14,549 14,270 13,438 8,850 23.21%
-
Net Worth 471,797 437,102 488,409 174,899 160,499 224,262 16,135 67.95%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
Net Worth 471,797 437,102 488,409 174,899 160,499 224,262 16,135 67.95%
NOSH 3,393,721 3,234,221 1,953,636 728,750 697,826 659,595 403,397 38.70%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
NP Margin -3.39% 1.83% 5.96% -4.17% 18.36% 32.70% -2,012.17% -
ROE -0.56% 0.19% 0.44% -0.33% 2.00% 2.91% -52.25% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
RPS 0.99 1.47 3.11 1.92 2.50 3.03 0.10 42.21%
EPS -0.08 0.03 0.11 -0.08 0.46 0.99 -2.09 -39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.25 0.24 0.23 0.34 0.04 21.22%
Adjusted Per Share Value based on latest NOSH - 728,750
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
RPS 3.45 4.76 6.29 1.45 1.81 2.07 0.04 98.32%
EPS -0.27 0.09 0.22 -0.06 0.33 0.68 -0.87 -16.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4885 0.4526 0.5057 0.1811 0.1662 0.2322 0.0167 67.96%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 -
Price 0.13 0.16 0.275 0.145 0.255 0.26 0.18 -
P/RPS 13.15 10.86 8.84 7.57 10.18 8.59 173.30 -32.70%
P/EPS -166.26 608.46 250.00 -181.25 55.43 26.26 -8.61 57.58%
EY -0.60 0.16 0.40 -0.55 1.80 3.81 -11.61 -36.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.14 1.10 0.60 1.11 0.76 4.50 -21.51%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 CAGR
Date 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 26/08/11 -
Price 0.09 0.175 0.23 0.14 0.265 0.23 0.08 -
P/RPS 9.10 11.88 7.40 7.31 10.58 7.60 77.02 -27.97%
P/EPS -115.10 665.50 209.09 -175.00 57.61 23.23 -3.83 68.66%
EY -0.87 0.15 0.48 -0.57 1.74 4.30 -26.12 -40.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.25 0.92 0.58 1.15 0.68 2.00 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment