[MQTECH] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -5.61%
YoY- 15.16%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 13,584 17,385 13,319 10,848 14,599 12,210 11,875 9.38%
PBT 2,539 1,925 2,170 1,784 1,966 1,580 1,630 34.41%
Tax -86 20 -275 -136 -220 -433 -164 -34.99%
NP 2,453 1,945 1,895 1,648 1,746 1,147 1,466 40.98%
-
NP to SH 2,453 1,945 1,895 1,648 1,746 1,147 1,466 40.98%
-
Tax Rate 3.39% -1.04% 12.67% 7.62% 11.19% 27.41% 10.06% -
Total Cost 11,131 15,440 11,424 9,200 12,853 11,063 10,409 4.57%
-
Net Worth 36,411 34,663 33,306 32,268 31,014 28,391 27,274 21.26%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,155 - 1,152 - - - -
Div Payout % - 59.41% - 69.93% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,411 34,663 33,306 32,268 31,014 28,391 27,274 21.26%
NOSH 191,640 192,574 114,848 115,244 114,868 113,564 113,643 41.72%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.06% 11.19% 14.23% 15.19% 11.96% 9.39% 12.35% -
ROE 6.74% 5.61% 5.69% 5.11% 5.63% 4.04% 5.38% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.09 9.03 11.60 9.41 12.71 10.75 10.45 -22.80%
EPS 1.28 1.01 1.65 1.43 1.52 1.01 1.29 -0.51%
DPS 0.00 0.60 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.29 0.28 0.27 0.25 0.24 -14.43%
Adjusted Per Share Value based on latest NOSH - 115,244
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.58 8.42 6.45 5.25 7.07 5.91 5.75 9.41%
EPS 1.19 0.94 0.92 0.80 0.85 0.56 0.71 41.14%
DPS 0.00 0.56 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.1763 0.1678 0.1612 0.1562 0.1502 0.1375 0.132 21.30%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.31 0.25 0.41 0.41 0.40 0.38 0.39 -
P/RPS 4.37 2.77 3.54 4.36 3.15 3.53 3.73 11.14%
P/EPS 24.22 24.75 24.85 28.67 26.32 37.62 30.23 -13.74%
EY 4.13 4.04 4.02 3.49 3.80 2.66 3.31 15.91%
DY 0.00 2.40 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 1.63 1.39 1.41 1.46 1.48 1.52 1.63 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/05/07 15/02/07 17/11/06 17/08/06 22/05/06 27/02/06 17/11/05 -
Price 0.28 0.33 0.44 0.40 0.39 0.37 0.38 -
P/RPS 3.95 3.66 3.79 4.25 3.07 3.44 3.64 5.60%
P/EPS 21.88 32.67 26.67 27.97 25.66 36.63 29.46 -18.00%
EY 4.57 3.06 3.75 3.57 3.90 2.73 3.39 22.05%
DY 0.00 1.82 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.47 1.83 1.52 1.43 1.44 1.48 1.58 -4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment