[MQTECH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1851.85%
YoY- -37.38%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,111 10,747 12,691 12,465 10,695 12,924 14,026 -14.39%
PBT 851 -2,508 20 1,449 -41 643 1,751 -38.21%
Tax -35 -10 -648 -30 -40 -106 -25 25.17%
NP 816 -2,518 -628 1,419 -81 537 1,726 -39.34%
-
NP to SH 816 -2,518 -628 1,419 -81 537 1,726 -39.34%
-
Tax Rate 4.11% - 3,240.00% 2.07% - 16.49% 1.43% -
Total Cost 10,295 13,265 13,319 11,046 10,776 12,387 12,300 -11.19%
-
Net Worth 51,291 50,822 53,496 52,640 44,550 51,365 50,629 0.87%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 51,291 50,822 53,496 52,640 44,550 51,365 50,629 0.87%
NOSH 233,142 231,009 232,592 228,870 202,500 233,478 230,133 0.87%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.34% -23.43% -4.95% 11.38% -0.76% 4.16% 12.31% -
ROE 1.59% -4.95% -1.17% 2.70% -0.18% 1.05% 3.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.77 4.65 5.46 5.45 5.28 5.54 6.09 -15.04%
EPS 0.35 -1.09 -0.27 0.62 -0.04 0.23 0.75 -39.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.23 0.23 0.22 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 228,870
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.38 5.20 6.14 6.03 5.18 6.26 6.79 -14.38%
EPS 0.40 -1.22 -0.30 0.69 -0.04 0.26 0.84 -39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.246 0.259 0.2548 0.2157 0.2487 0.2451 0.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.11 0.06 0.09 0.12 0.14 0.18 0.22 -
P/RPS 2.31 1.29 1.65 2.20 2.65 3.25 3.61 -25.76%
P/EPS 31.43 -5.50 -33.33 19.35 -350.00 78.26 29.33 4.72%
EY 3.18 -18.17 -3.00 5.17 -0.29 1.28 3.41 -4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.27 0.39 0.52 0.64 0.82 1.00 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 13/05/09 25/02/09 26/11/08 27/08/08 27/05/08 27/02/08 -
Price 0.08 0.10 0.09 0.08 0.14 0.16 0.19 -
P/RPS 1.68 2.15 1.65 1.47 2.65 2.89 3.12 -33.83%
P/EPS 22.86 -9.17 -33.33 12.90 -350.00 69.57 25.33 -6.61%
EY 4.38 -10.90 -3.00 7.75 -0.29 1.44 3.95 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.39 0.35 0.64 0.73 0.86 -44.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment