[MQTECH] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 311.18%
YoY- -67.65%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 21,857 10,747 48,775 36,084 23,620 12,924 54,894 -45.90%
PBT -1,658 -2,508 2,072 2,051 602 643 7,741 -
Tax -45 -10 -824 -176 -146 -106 -219 -65.21%
NP -1,703 -2,518 1,248 1,875 456 537 7,522 -
-
NP to SH -1,703 -2,518 1,248 1,875 456 537 7,522 -
-
Tax Rate - - 39.77% 8.58% 24.25% 16.49% 2.83% -
Total Cost 23,560 13,265 47,527 34,209 23,164 12,387 47,372 -37.25%
-
Net Worth 50,629 50,822 53,155 53,240 50,159 51,365 45,967 6.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 1,253 -
Div Payout % - - - - - - 16.67% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 50,629 50,822 53,155 53,240 50,159 51,365 45,967 6.65%
NOSH 230,135 231,009 231,111 231,481 227,999 233,478 208,944 6.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.79% -23.43% 2.56% 5.20% 1.93% 4.16% 13.70% -
ROE -3.36% -4.95% 2.35% 3.52% 0.91% 1.05% 16.36% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.50 4.65 21.10 15.59 10.36 5.54 26.27 -49.27%
EPS -0.74 -1.09 0.54 0.81 0.20 0.23 3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.22 0.22 0.23 0.23 0.22 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 228,870
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.58 5.20 23.61 17.47 11.44 6.26 26.58 -45.91%
EPS -0.82 -1.22 0.60 0.91 0.22 0.26 3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.61 -
NAPS 0.2451 0.246 0.2573 0.2578 0.2428 0.2487 0.2225 6.66%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.11 0.06 0.09 0.12 0.14 0.18 0.22 -
P/RPS 1.16 1.29 0.43 0.77 1.35 3.25 0.84 24.03%
P/EPS -14.86 -5.50 16.67 14.81 70.00 78.26 6.11 -
EY -6.73 -18.17 6.00 6.75 1.43 1.28 16.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.50 0.27 0.39 0.52 0.64 0.82 1.00 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 13/05/09 25/02/09 26/11/08 27/08/08 27/05/08 27/02/08 -
Price 0.08 0.10 0.09 0.08 0.14 0.16 0.19 -
P/RPS 0.84 2.15 0.43 0.51 1.35 2.89 0.72 10.83%
P/EPS -10.81 -9.17 16.67 9.88 70.00 69.57 5.28 -
EY -9.25 -10.90 6.00 10.13 1.43 1.44 18.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.16 -
P/NAPS 0.36 0.45 0.39 0.35 0.64 0.73 0.86 -44.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment