[GOCEAN] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 27.93%
YoY- -721.21%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 27,558 19,500 31,542 44,425 48,034 56,438 45,052 -27.96%
PBT 56 814 -2,785 -271 -376 -1,718 -79 -
Tax 0 0 0 0 0 0 17 -
NP 56 814 -2,785 -271 -376 -1,718 -62 -
-
NP to SH 56 814 -2,785 -271 -376 -1,718 -62 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 27,502 18,686 34,327 44,696 48,410 58,156 45,114 -28.12%
-
Net Worth 10,770 10,652 9,896 11,060 11,433 11,904 12,291 -8.43%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 10,770 10,652 9,896 11,060 11,433 11,904 12,291 -8.43%
NOSH 186,666 176,956 175,157 169,375 170,909 169,333 155,000 13.20%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.20% 4.17% -8.83% -0.61% -0.78% -3.04% -0.14% -
ROE 0.52% 7.64% -28.14% -2.45% -3.29% -14.43% -0.50% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.76 11.02 18.01 26.23 28.11 33.33 29.07 -36.38%
EPS 0.03 0.46 -1.59 -0.16 -0.22 -1.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0602 0.0565 0.0653 0.0669 0.0703 0.0793 -19.11%
Adjusted Per Share Value based on latest NOSH - 169,375
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.05 9.23 14.94 21.04 22.75 26.73 21.34 -27.97%
EPS 0.03 0.39 -1.32 -0.13 -0.18 -0.81 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0504 0.0469 0.0524 0.0541 0.0564 0.0582 -8.43%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.20 0.22 0.07 0.065 0.07 0.08 0.10 -
P/RPS 1.35 2.00 0.39 0.25 0.25 0.24 0.34 150.95%
P/EPS 666.67 47.83 -4.40 -40.63 -31.82 -7.89 -250.00 -
EY 0.15 2.09 -22.71 -2.46 -3.14 -12.68 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.65 1.24 1.00 1.05 1.14 1.26 96.59%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 22/05/12 27/02/12 23/11/11 23/08/11 31/05/11 22/02/11 -
Price 0.22 0.19 0.28 0.07 0.06 0.08 0.08 -
P/RPS 1.49 1.72 1.55 0.27 0.21 0.24 0.28 205.11%
P/EPS 733.33 41.30 -17.61 -43.75 -27.27 -7.89 -200.00 -
EY 0.14 2.42 -5.68 -2.29 -3.67 -12.68 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 3.16 4.96 1.07 0.90 1.14 1.01 142.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment