[ALRICH] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 133.94%
YoY- -9.02%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 212 1,473 2,937 1,064 3,437 3,439 3,758 -85.36%
PBT -2,126 370 2,391 1,089 -3,214 961 525 -
Tax 0 0 0 0 0 0 0 -
NP -2,126 370 2,391 1,089 -3,214 961 525 -
-
NP to SH -2,126 370 2,391 1,090 -3,212 963 519 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 2,338 1,103 546 -25 6,651 2,478 3,233 -19.48%
-
Net Worth 100,205 89,424 89,064 86,609 85,650 87,807 86,788 10.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 100,205 89,424 89,064 86,609 85,650 87,807 86,788 10.08%
NOSH 707,176 598,956 598,956 598,956 598,956 598,956 598,956 11.74%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1,002.83% 25.12% 81.41% 102.35% -93.51% 27.94% 13.97% -
ROE -2.12% 0.41% 2.68% 1.26% -3.75% 1.10% 0.60% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.03 0.25 0.49 0.18 0.57 0.57 0.63 -86.93%
EPS -0.32 0.06 0.40 0.18 -0.54 0.16 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1493 0.1487 0.1446 0.143 0.1466 0.1449 1.74%
Adjusted Per Share Value based on latest NOSH - 598,956
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.02 0.16 0.31 0.11 0.36 0.36 0.40 -86.50%
EPS -0.22 0.04 0.25 0.11 -0.34 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.0941 0.0938 0.0912 0.0902 0.0924 0.0914 10.06%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.125 0.21 0.105 0.095 0.075 0.105 0.12 -
P/RPS 397.33 85.39 21.41 53.48 13.07 18.29 19.13 659.80%
P/EPS -39.62 339.95 26.30 52.20 -13.99 65.31 138.49 -
EY -2.52 0.29 3.80 1.92 -7.15 1.53 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.41 0.71 0.66 0.52 0.72 0.83 0.80%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 06/09/18 30/05/18 26/02/18 -
Price 0.095 0.145 0.17 0.09 0.05 0.08 0.155 -
P/RPS 301.97 58.96 34.67 50.66 8.71 13.93 24.70 433.13%
P/EPS -30.11 234.73 42.59 49.46 -9.32 49.76 178.88 -
EY -3.32 0.43 2.35 2.02 -10.73 2.01 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.97 1.14 0.62 0.35 0.55 1.07 -29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment