[ALRICH] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -20.3%
YoY- -132.73%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 5,736 8,450 5,517 11,698 5,738 4,664 5,952 -0.52%
PBT -83,477 -5,441 478 -639 -458 -1,162 -536 105.56%
Tax -344 -45 0 0 212 -79 -449 -3.73%
NP -83,821 -5,486 478 -639 -246 -1,241 -985 88.57%
-
NP to SH -83,821 -5,486 478 -640 -275 -1,089 -658 99.75%
-
Tax Rate - - 0.00% - - - - -
Total Cost 89,557 13,936 5,039 12,337 5,984 5,905 6,937 44.07%
-
Net Worth 23,348 105,693 103,813 86,609 67,291 7,352 8,591 15.34%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 23,348 105,693 103,813 86,609 67,291 7,352 8,591 15.34%
NOSH 1,113,459 856,507 707,176 598,956 598,956 120,930 120,000 37.43%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin -1,461.31% -64.92% 8.66% -5.46% -4.29% -26.61% -16.55% -
ROE -359.00% -5.19% 0.46% -0.74% -0.41% -14.81% -7.66% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 0.55 0.99 0.78 1.95 1.23 3.86 4.96 -26.94%
EPS -7.97 -0.64 0.07 -0.11 -0.06 -0.90 -0.55 46.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.1234 0.1468 0.1446 0.144 0.0608 0.0716 -15.39%
Adjusted Per Share Value based on latest NOSH - 598,956
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 0.52 0.76 0.50 1.05 0.52 0.42 0.53 -0.27%
EPS -7.53 -0.49 0.04 -0.06 -0.02 -0.10 -0.06 99.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.0949 0.0932 0.0778 0.0604 0.0066 0.0077 15.39%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.04 0.075 0.105 0.095 0.135 0.65 0.285 -
P/RPS 7.33 7.60 13.46 4.86 10.99 16.85 5.75 3.52%
P/EPS -0.50 -11.71 155.34 -88.91 -229.40 -72.18 -51.98 -48.46%
EY -199.24 -8.54 0.64 -1.12 -0.44 -1.39 -1.92 93.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.61 0.72 0.66 0.94 10.69 3.98 -10.70%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 31/05/22 21/05/21 29/11/19 30/11/18 22/11/17 31/05/16 29/05/15 -
Price 0.03 0.06 0.09 0.09 0.12 0.42 0.27 -
P/RPS 5.50 6.08 11.54 4.61 9.77 10.89 5.44 0.15%
P/EPS -0.38 -9.37 133.15 -84.23 -203.91 -46.64 -49.24 -50.06%
EY -265.66 -10.68 0.75 -1.19 -0.49 -2.14 -2.03 100.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.49 0.61 0.62 0.83 6.91 3.77 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment